| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 75.00 | 25.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 424.87 | 358.23 | 185.99 | 150.00 | 120.51 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 499.87 | 383.23 | 190.99 | 155.00 | 125.51 |
| Secured Loans | 263.30 | 200.13 | 144.01 | 86.82 | 26.80 |
| Unsecured Loans | 121.02 | 53.61 | 16.45 | 2.40 | 0.00 |
| Total Debt | 384.32 | 253.74 | 160.46 | 89.22 | 26.80 |
| Other Liabilities | 15.59 | 10.15 | 62.48 | 33.01 | 31.78 |
| Total Liabilities | 899.78 | 647.12 | 413.93 | 277.23 | 184.09 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 314.79 | 277.64 | 172.59 | 172.91 | 128.08 |
| Less: Accumulated Depreciation | 167.45 | 134.40 | 91.16 | 80.73 | 69.38 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 147.34 | 143.24 | 81.43 | 92.18 | 58.70 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.41 | 0.65 | 0.00 | 0.00 | 0.00 |
| Investments | 241.80 | 213.17 | 13.25 | 13.22 | 0.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 81.75 | 80.59 | 129.93 | 62.81 | 10.32 |
| Sundry Debtors | 118.39 | 68.76 | 155.88 | 127.54 | 192.68 |
| Cash and Bank Balance | 51.65 | 138.05 | 93.01 | 42.20 | 7.38 |
| Loans and Advances | 523.48 | 189.48 | 97.01 | 64.63 | 52.27 |
| Total Current Assets | 775.26 | 476.88 | 475.84 | 297.18 | 262.66 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 351.98 | 223.51 | 163.21 | 157.95 | 162.81 |
| Provisions | 14.22 | 7.53 | 31.13 | 4.45 | 18.03 |
| Total CL & Provisions | 366.20 | 231.04 | 194.35 | 162.40 | 180.84 |
| Net Current Assets | 409.07 | 245.84 | 281.49 | 134.78 | 81.82 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 10.81 | 7.74 | 5.83 | 3.99 | 4.33 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 10.81 | 7.74 | 5.83 | 3.99 | 4.33 |
| Other Assets | 87.36 | 36.49 | 31.92 | 33.06 | 39.22 |
| Total Assets | 899.79 | 647.13 | 413.92 | 277.23 | 184.09 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |