Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	189.96	229.53	227.52	153.66	93.22
Other Income	2.87	5.96	1.98	1.50	0.95
Stock Adjustments	0.53	-0.06	0.12	0.29	-0.37
Total Income	193.36	235.43	229.62	155.45	93.80
EXPENDITURE :
Raw Materials	91.57	121.36	128.60	79.82	43.44
Power and Fuel Cost	27.17	30.53	31.54	0.02	0.00
Other Manufacturing Expenses	1.59	1.39	0.92	0.00	0.00
Selling and Administration Expenses	6.36	5.36	6.79	5.09	4.77
Miscellaneous Expenses	16.85	15.46	12.11	41.80	27.89
Employee Benefit Expenses	10.29	9.17	6.98	4.90	3.45
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	39.53	52.15	42.68	23.83	14.25
Interest	0.75	0.61	0.40	0.20	0.29
Gross Profit	38.78	51.54	42.28	23.63	13.96
Depreciation	5.21	4.95	4.58	2.51	3.38
Profit Before Tax	33.57	46.59	37.70	21.12	10.58
Current Tax	8.75	10.82	9.49	5.08	2.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.16	7.18	0.25	0.42	-0.02
Reported Net Profit	24.66	28.58	27.96	15.62	7.88
Extraordinary Items	2.12	4.45	0.00	0.00	0.00
Adjusted Net Profit	22.54	24.13	27.96	15.62	7.88
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	72.47	53.89	38.93	33.31	26.42
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	10.00	10.00	10.00	10.00	1.00
P & L Balance carried down	87.13	72.47	56.88	38.93	33.31
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.16	20.16	16.22	9.06	4.57
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	6.26	76.74	63.45	47.23	38.16
Book Value(Adj)-Unit Curr	-	-	-	-	-