| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 42.53 | 14.18 | 17.23 | 17.23 | 17.23 |
| Reserves | 90.61 | 94.61 | 92.11 | 64.15 | 48.53 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 133.14 | 108.79 | 109.34 | 81.38 | 65.76 |
| Secured Loans | 0.00 | 13.67 | 8.24 | 6.44 | 0.00 |
| Unsecured Loans | 0.00 | 0.01 | 0.00 | 0.00 | 0.79 |
| Total Debt | 0.00 | 13.68 | 8.24 | 6.44 | 0.79 |
| Other Liabilities | 1.43 | 1.42 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 134.57 | 123.89 | 117.58 | 87.82 | 66.55 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 71.68 | 68.82 | 85.06 | 71.89 | 60.09 |
| Less: Accumulated Depreciation | 14.60 | 9.49 | 36.61 | 32.40 | 32.06 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 57.08 | 59.33 | 48.45 | 39.49 | 28.03 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.17 |
| Investments | 21.97 | 7.95 | 21.77 | 0.90 | 0.53 |
| Current Assets, Loans & Advances | |||||
| Inventories | 34.82 | 18.07 | 13.93 | 12.66 | 13.63 |
| Sundry Debtors | 25.08 | 38.09 | 36.64 | 32.93 | 26.82 |
| Cash and Bank Balance | 7.81 | 4.49 | 4.36 | 12.67 | 0.76 |
| Loans and Advances | 4.13 | 18.68 | 9.91 | 4.76 | 4.17 |
| Total Current Assets | 71.84 | 79.33 | 64.84 | 63.02 | 45.38 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 15.83 | 20.40 | 14.34 | 13.25 | 8.56 |
| Provisions | 0.00 | 1.39 | 2.25 | 1.73 | 0.84 |
| Total CL & Provisions | 15.83 | 21.79 | 16.59 | 14.98 | 9.40 |
| Net Current Assets | 56.01 | 57.54 | 48.25 | 48.04 | 35.99 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 2.79 | 2.63 | 2.43 | 2.18 | 1.76 |
| Net Deferred Tax | -2.79 | -2.63 | -2.43 | -2.18 | -1.76 |
| Other Assets | 2.30 | 1.70 | 1.55 | 1.57 | 1.60 |
| Total Assets | 134.57 | 123.89 | 117.59 | 87.82 | 66.56 |
| Contingent Liabilities | 9.86 | 12.99 | 9.40 | 7.85 | 8.87 |