Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
INCOME :          
Sales Turnover 516.53 522.22 379.74 250.24 236.74
Excise Duty 42.70 43.32 25.87 13.55 24.07
Net Sales 473.83 478.90 353.87 236.69 212.67
Other Income 1.23 0.84 0.31 0.46 0.44
Stock Adjustments 17.43 6.57 1.89 1.40 4.32
Total Income 492.49 486.31 356.07 238.55 217.43
EXPENDITURE :          
Raw Materials 430.72 427.15 316.68 211.37 191.49
Power and Fuel Cost - - 13.33 10.45 10.65
Other Manufacturing Expenses 29.13 27.92 4.01 3.98 3.91
Selling and Administration Expenses 0.98 1.13 3.69 1.84 1.74
Miscellaneous Expenses 1.42 2.90 0.38 0.02 -0.09
Employee Benefit Expenses 3.76 3.55 1.48 0.76 0.79
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 26.49 23.67 16.50 10.13 8.94
Interest 13.45 11.41 6.44 3.57 3.00
Gross Profit 13.04 12.26 10.06 6.56 5.94
Depreciation 7.47 6.71 5.11 3.02 1.63
Profit Before Tax 5.57 5.55 4.95 3.54 4.31
Current Tax 1.30 1.52 0.95 0.30 1.19
Fringe Benefit tax - - - - -
Deferred Tax 0.65 0.45 0.70 - -
Reported Net Profit 3.61 3.58 3.30 3.24 3.12
Extraordinary Items - - - -0.02 -
Adjusted Net Profit 3.61 3.58 3.30 3.26 3.12
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 15.81 14.72 - 8.19 5.07
Statutory Appropriations - - - - -
Appropriations - 2.50 3.30 - -
P & L Balance carried down 19.42 15.81 - 11.43 8.19
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 3.93 4.78 6.60 6.48 6.24
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 34.80 31.08 39.45 32.86 26.38
Book Value(Adj)-Unit Curr - - - - -