| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2013 | Mar'2012 | Mar'2011 | Mar'2010 | Mar'2009 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.00 | 12.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 22.82 | 15.81 | 14.72 | 11.43 | 8.19 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 6.50 | 0.00 | 0.00 |
| Total Shareholders Funds | 37.82 | 27.81 | 26.22 | 16.43 | 13.19 |
| Secured Loans | 95.40 | 83.15 | 68.50 | 33.20 | 30.99 |
| Unsecured Loans | 18.30 | 23.76 | 17.95 | 19.31 | 8.88 |
| Total Debt | 113.70 | 106.91 | 86.45 | 52.51 | 39.87 |
| Other Liabilities | 12.03 | 6.99 | 0.02 | 0.00 | 0.00 |
| Total Liabilities | 163.55 | 141.71 | 112.69 | 68.94 | 53.06 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 79.12 | 69.66 | 50.21 | 30.56 | 23.81 |
| Less: Accumulated Depreciation | 26.71 | 19.26 | 0.00 | 8.97 | 5.96 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 52.41 | 50.40 | 50.21 | 21.59 | 17.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 42.53 | 30.22 | 19.55 | 15.40 | 14.00 |
| Sundry Debtors | 78.53 | 66.22 | 42.93 | 25.29 | 26.96 |
| Cash and Bank Balance | 0.47 | 0.60 | 1.34 | 0.58 | 0.51 |
| Loans and Advances | 10.48 | 11.08 | 9.29 | 13.59 | 17.19 |
| Total Current Assets | 132.01 | 108.12 | 73.10 | 54.86 | 58.66 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 14.27 | 14.76 | 9.28 | 5.15 | 21.06 |
| Provisions | 4.98 | 2.92 | 0.17 | 0.30 | 0.53 |
| Total CL & Provisions | 19.25 | 17.67 | 9.45 | 5.45 | 21.59 |
| Net Current Assets | 112.76 | 90.45 | 63.65 | 49.41 | 37.07 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 3.86 | 3.21 | 2.76 | 2.06 | 1.86 |
| Net Deferred Tax | -3.86 | -3.21 | -2.76 | -2.06 | -1.86 |
| Other Assets | 2.16 | 3.99 | 1.60 | 0.00 | 0.00 |
| Total Assets | 163.56 | 141.70 | 112.70 | 68.94 | 53.06 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |