- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 15.00 | 12.00 | 5.00 | 5.00 | 5.00 |
Reserves | 22.82 | 15.81 | 14.72 | 11.43 | 8.19 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 6.50 | 0.00 | 0.00 |
Total Shareholders Funds | 37.82 | 27.81 | 26.22 | 16.43 | 13.19 |
Secured Loans | 95.40 | 83.15 | 68.50 | 33.20 | 30.99 |
Unsecured Loans | 18.30 | 23.76 | 17.95 | 19.31 | 8.88 |
Total Debt | 113.70 | 106.91 | 86.45 | 52.51 | 39.87 |
Other Liabilities | 12.03 | 6.99 | 0.02 | 0.00 | 0.00 |
Total Liabilities | 163.55 | 141.71 | 112.69 | 68.94 | 53.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 79.12 | 69.66 | 50.21 | 30.56 | 23.81 |
Less: Accumulated Depreciation | 26.71 | 19.26 | 0.00 | 8.97 | 5.96 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 52.41 | 50.40 | 50.21 | 21.59 | 17.85 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 42.53 | 30.22 | 19.55 | 15.40 | 14.00 |
Sundry Debtors | 78.53 | 66.22 | 42.93 | 25.29 | 26.96 |
Cash and Bank Balance | 0.47 | 0.60 | 1.34 | 0.58 | 0.51 |
Loans and Advances | 10.48 | 11.08 | 9.29 | 13.59 | 17.19 |
Total Current Assets | 132.01 | 108.12 | 73.10 | 54.86 | 58.66 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 14.27 | 14.76 | 9.28 | 5.15 | 21.06 |
Provisions | 4.98 | 2.92 | 0.17 | 0.30 | 0.53 |
Total CL & Provisions | 19.25 | 17.67 | 9.45 | 5.45 | 21.59 |
Net Current Assets | 112.76 | 90.45 | 63.65 | 49.41 | 37.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 3.86 | 3.21 | 2.76 | 2.06 | 1.86 |
Net Deferred Tax | -3.86 | -3.21 | -2.76 | -2.06 | -1.86 |
Other Assets | 2.16 | 3.99 | 1.60 | 0.00 | 0.00 |
Total Assets | 163.56 | 141.70 | 112.70 | 68.94 | 53.06 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |