INCOME : |
|
|
|
|
|
Operating Income |
71.45 |
59.54 |
39.23 |
12.60 |
48.16 |
Other Income |
7.25 |
- |
- |
- |
0.17 |
Total Income |
78.70 |
59.54 |
39.23 |
12.60 |
48.33 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
3.94 |
2.50 |
1.64 |
1.33 |
2.04 |
Miscellaneous Expenses |
0.13 |
0.05 |
0.20 |
0.20 |
1.81 |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.46 |
0.44 |
1.05 |
1.68 |
1.39 |
Total Expenditure |
4.53 |
2.99 |
2.89 |
3.21 |
5.24 |
Gross Profit |
74.17 |
56.56 |
36.33 |
9.39 |
43.09 |
Depreciation |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
Profit Before Tax |
74.07 |
56.46 |
36.23 |
9.29 |
42.99 |
Current Tax |
16.30 |
13.36 |
9.35 |
1.43 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.59 |
0.53 |
0.84 |
0.07 |
0.37 |
Reported Net Profit |
57.19 |
42.58 |
26.04 |
7.80 |
42.62 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
57.19 |
42.58 |
26.04 |
7.80 |
42.62 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
158.21 |
124.15 |
103.31 |
97.08 |
62.98 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
203.96 |
158.21 |
124.15 |
103.31 |
97.08 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
131.02 |
97.55 |
59.66 |
17.86 |
97.63 |
Earnings Per Share(Adj)-Unit Curr |
131.02 |
97.55 |
59.66 |
17.86 |
97.63 |
Book Value-Unit Curr |
18,581.92 |
12,990.82 |
11,879.58 |
10,294.91 |
4,354.96 |
Book Value(Adj)-Unit Curr |
18,581.92 |
12,990.82 |
11,879.58 |
10,294.91 |
4,354.96 |