Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	580.98	735.34	519.31	504.55	516.44
Other Income	9.66	7.88	8.98	8.90	28.14
Stock Adjustments	3.32	-7.06	8.62	4.66	-1.09
Total Income	593.96	736.16	536.91	518.11	543.49
EXPENDITURE :
Raw Materials	201.82	286.02	229.43	235.93	232.12
Power and Fuel Cost	21.30	20.54	19.22	17.20	14.49
Other Manufacturing Expenses	75.69	78.86	17.58	18.06	14.36
Selling and Administration Expenses	46.47	49.28	68.68	39.71	46.82
Miscellaneous Expenses	43.15	29.62	27.18	52.20	43.73
Employee Benefit Expenses	115.89	105.89	89.47	84.20	64.99
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	89.64	165.95	85.36	70.81	126.99
Interest	12.66	15.50	13.84	21.89	20.80
Gross Profit	76.98	150.45	71.52	48.92	106.19
Depreciation	35.93	27.74	26.54	24.90	24.13
Profit Before Tax	41.05	122.71	44.98	24.02	82.06
Current Tax	4.65	43.35	9.14	7.69	8.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.90	2.41	10.38	7.60	25.55
Reported Net Profit	33.50	76.95	25.47	8.73	48.23
Extraordinary Items	0.03	-2.20	-0.04	-10.25	0.00
Adjusted Net Profit	33.47	79.15	25.51	18.98	48.23
Adjustment below Net Profit	-0.34	-0.13	0.01	0.35	1.00
Profit/Loss Balance carried down	219.65	150.35	124.88	125.83	77.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	7.52	0.00	10.03	1.04
P & L Balance carried down	252.81	219.65	150.35	124.88	125.83
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	26.73	61.39	20.32	6.96	46.18
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	373.14	346.68	291.39	271.06	230.44
Book Value(Adj)-Unit Curr	-	-	-	-	-