| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.53 | 12.53 | 12.53 | 12.53 | 10.44 |
| Reserves | 455.12 | 421.96 | 352.67 | 327.19 | 230.23 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 467.65 | 434.49 | 365.20 | 339.72 | 240.67 |
| Secured Loans | 40.51 | 104.63 | 103.44 | 119.78 | 238.79 |
| Unsecured Loans | 30.57 | 21.41 | 14.11 | 9.43 | 32.48 |
| Total Debt | 71.08 | 126.04 | 117.55 | 129.21 | 271.27 |
| Other Liabilities | 31.68 | 27.02 | 39.74 | 55.58 | 35.47 |
| Total Liabilities | 570.41 | 587.55 | 522.49 | 524.51 | 547.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 378.69 | 353.15 | 333.15 | 306.26 | 326.63 |
| Less: Accumulated Depreciation | 149.37 | 127.50 | 110.88 | 92.45 | 77.08 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 229.32 | 225.65 | 222.27 | 213.81 | 249.55 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 100.75 | 90.19 | 77.95 | 70.26 | 69.41 |
| Investments | 1.57 | 11.30 | 1.70 | 0.09 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 110.55 | 100.41 | 96.91 | 94.18 | 92.69 |
| Sundry Debtors | 127.11 | 165.20 | 130.12 | 103.73 | 125.25 |
| Cash and Bank Balance | 24.83 | 5.68 | 7.86 | 20.82 | 37.96 |
| Loans and Advances | 51.09 | 42.76 | 27.97 | 42.10 | 40.70 |
| Total Current Assets | 313.59 | 314.05 | 262.86 | 260.82 | 296.60 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 89.44 | 116.96 | 104.92 | 98.90 | 99.61 |
| Provisions | 1.23 | 1.99 | 2.55 | 1.55 | 4.87 |
| Total CL & Provisions | 90.67 | 118.95 | 107.47 | 100.45 | 104.48 |
| Net Current Assets | 222.92 | 195.10 | 155.39 | 160.38 | 192.12 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 9.06 | 4.18 | 11.70 | 18.45 | 22.42 |
| Deferred Tax Liability | 11.82 | 15.31 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -2.76 | -11.13 | 11.70 | 18.45 | 22.42 |
| Other Assets | 18.61 | 76.44 | 53.49 | 61.53 | 13.91 |
| Total Assets | 570.41 | 587.55 | 522.49 | 524.52 | 547.41 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 |