Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,108.68	2,403.28	1,576.78	1,304.69	1,111.37
Other Income	7.22	1.50	0.23	6.04	14.36
Stock Adjustments	2.39	22.18	26.61	-24.52	-37.25
Total Income	3,118.29	2,426.96	1,603.62	1,286.21	1,088.48
EXPENDITURE :
Raw Materials	2,114.82	1,742.50	1,094.16	843.58	650.04
Power and Fuel Cost	72.85	61.67	51.67	40.66	35.28
Other Manufacturing Expenses	401.10	219.20	59.72	94.03	89.62
Selling and Administration Expenses	57.13	34.61	167.41	102.74	118.60
Miscellaneous Expenses	5.66	15.45	6.81	42.30	37.62
Employee Benefit Expenses	119.97	92.78	74.33	65.18	63.78
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	346.75	260.75	149.52	97.71	93.53
Interest	127.86	91.54	74.51	42.33	46.82
Gross Profit	218.89	169.21	75.01	55.38	46.71
Depreciation	37.10	34.01	30.77	29.95	30.98
Profit Before Tax	181.79	135.20	44.24	25.43	15.73
Current Tax	44.50	35.08	11.85	7.84	5.56
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.36	-0.60	-8.29	1.83	0.98
Reported Net Profit	134.92	100.73	40.69	15.77	9.19
Extraordinary Items	7.90	-0.60	-0.73	-0.18	0.02
Adjusted Net Profit	127.02	101.33	41.42	15.95	9.17
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	418.23	317.51	276.82	261.05	251.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	279.22	0.00	0.00	0.00	0.00
P & L Balance carried down	273.94	418.23	317.51	276.82	261.05
Dividend	23.36	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.62	182.06	73.54	28.50	16.61
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	33.30	990.00	807.62	734.25	704.64
Book Value(Adj)-Unit Curr	-	-	-	-	-