| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 292.30 | 5.53 | 5.53 | 5.53 | 5.53 |
| Reserves | 681.17 | 542.18 | 441.29 | 400.69 | 384.31 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 973.47 | 547.71 | 496.82 | 406.22 | 389.84 |
| Secured Loans | 490.86 | 432.40 | 245.99 | 406.09 | 447.16 |
| Unsecured Loans | 63.08 | 64.25 | 17.57 | 7.08 | 14.52 |
| Total Debt | 553.94 | 496.65 | 263.56 | 413.17 | 461.68 |
| Other Liabilities | 5.04 | 60.05 | 138.33 | 81.98 | 41.92 |
| Total Liabilities | 1,532.45 | 1,104.41 | 898.71 | 901.37 | 893.44 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 902.89 | 877.45 | 782.71 | 711.14 | 699.28 |
| Less: Accumulated Depreciation | 267.64 | 268.98 | 246.65 | 224.26 | 203.76 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 635.25 | 608.47 | 536.06 | 486.88 | 495.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 193.93 | 16.99 | 16.06 | 40.21 | 9.86 |
| Investments | 5.65 | 0.88 | 0.84 | 0.83 | 0.82 |
| Current Assets, Loans & Advances | |||||
| Inventories | 675.26 | 508.40 | 509.61 | 532.06 | 480.55 |
| Sundry Debtors | 932.05 | 568.47 | 315.39 | 295.87 | 260.40 |
| Cash and Bank Balance | 36.95 | 39.27 | 11.27 | 24.49 | 27.30 |
| Loans and Advances | 167.23 | 46.20 | 103.22 | 121.55 | 118.92 |
| Total Current Assets | 1,811.50 | 1,162.33 | 939.49 | 973.96 | 887.17 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,142.87 | 659.07 | 570.92 | 571.49 | 466.97 |
| Provisions | 22.91 | 27.40 | 11.68 | 6.10 | 13.98 |
| Total CL & Provisions | 1,165.77 | 686.47 | 582.60 | 577.60 | 480.95 |
| Net Current Assets | 645.72 | 475.86 | 356.88 | 396.36 | 406.22 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.93 | 0.00 | 0.00 |
| Deferred Tax Liability | 30.96 | 28.61 | 30.13 | 37.50 | 35.67 |
| Net Deferred Tax | -30.96 | -28.61 | -29.20 | -37.50 | -35.67 |
| Other Assets | 82.85 | 30.82 | 18.05 | 14.60 | 16.70 |
| Total Assets | 1,532.44 | 1,104.41 | 898.69 | 901.38 | 893.45 |
| Contingent Liabilities | 25.77 | 19.13 | 94.86 | 72.66 | 33.97 |