Profit & Loss

Particulars	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18
INCOME :
Sales Turnover	4,183.77	2,171.75	6,997.07	6,262.44	4,644.87
Excise Duty	-	-	-	-	-
Net Sales	4,183.77	2,171.75	6,997.07	6,262.44	4,644.87
Other Income	167.91	168.52	206.27	340.45	166.82
Stock Adjustments	3.12	0.68	-	-	-
Total Income	4,354.80	2,340.95	7,203.34	6,602.89	4,811.69
EXPENDITURE :
Raw Materials	3,084.89	1,780.19	4,655.81	5,165.57	3,517.57
Power and Fuel Cost	-	-	-	-	-
Other Manufacturing Expenses	2.05	1.06	2.52	1.74	1.80
Selling and Administration Expenses	267.99	221.11	612.77	489.72	363.88
Miscellaneous Expenses	408.71	-254.50	975.72	70.35	53.60
Employee Benefit Expenses	399.48	279.09	842.14	594.86	420.88
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	191.68	314.00	114.38	280.65	453.96
Interest	1,165.26	1,042.02	595.43	221.42	202.03
Gross Profit	-973.58	-728.02	-481.05	59.23	251.93
Depreciation	834.33	618.70	1,452.44	16.07	15.02
Profit Before Tax	-1,807.91	-1,346.72	-1,933.49	43.16	236.91
Current Tax	-	-	32.72	14.81	102.67
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-476.24	-687.61	-94.99	-17.84
Reported Net Profit	-1,807.91	-870.48	-1,278.60	123.34	152.08
Extraordinary Items	-0.17	-5.09	-856.70	191.34	37.02
Adjusted Net Profit	-1,807.74	-865.39	-421.90	-68.00	115.06
Adjustment below Net Profit	1.45	1.48	-0.31	-0.36	-1.18
Profit/Loss Balance carried down	-2,609.80	-1,740.80	-469.57	-584.77	-735.67
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	7.78	-
P & L Balance carried down	-4,416.26	-2,609.80	-1,748.48	-469.57	-584.77
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-81.23	-55.27	-81.18	8.22	10.14
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	-149.28	-149.99	-95.30	-21.30	-28.98
Book Value(Adj)-Unit Curr	-	-	-	-	-