| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2022 | Mar'2021 | Mar'2020 | Mar'2019 | Mar'2018 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 222.58 | 157.50 | 157.50 | 150.00 | 150.00 |
| Reserves | -3,545.36 | -2,519.80 | -1,658.48 | -469.57 | -529.93 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -3,322.78 | -2,362.30 | -1,500.98 | -319.57 | -379.93 |
| Secured Loans | 2,174.43 | 934.32 | 309.80 | 123.24 | 600.66 |
| Unsecured Loans | 1,338.70 | 1,605.71 | 1,471.33 | 1,695.51 | 1,364.23 |
| Total Debt | 3,513.13 | 2,540.03 | 1,781.13 | 1,818.75 | 1,964.89 |
| Other Liabilities | 10,096.88 | 9,575.16 | 11,136.98 | 883.77 | 797.21 |
| Total Liabilities | 10,287.23 | 9,752.89 | 11,417.13 | 2,382.95 | 2,382.17 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12,521.92 | 10,842.76 | 11,698.84 | 175.70 | 118.88 |
| Less: Accumulated Depreciation | 2,686.53 | 1,856.55 | 1,461.48 | 27.45 | 12.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 9,835.39 | 8,986.21 | 10,237.36 | 148.25 | 106.54 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.35 | 0.54 | 0.37 | 0.13 | 0.05 |
| Investments | 7.09 | 7.09 | 7.09 | 0.01 | 0.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 150.41 | 115.51 | 107.92 | 80.84 | 119.77 |
| Sundry Debtors | 36.67 | 21.14 | 6.63 | 42.51 | 32.13 |
| Cash and Bank Balance | 365.11 | 44.94 | 112.47 | 187.01 | 126.04 |
| Loans and Advances | 1,429.60 | 1,056.45 | 1,019.94 | 860.30 | 794.84 |
| Total Current Assets | 1,981.79 | 1,238.04 | 1,246.96 | 1,170.66 | 1,072.78 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5,314.10 | 4,163.47 | 2,900.39 | 870.21 | 1,280.74 |
| Provisions | 916.12 | 548.97 | 325.04 | 482.04 | 275.60 |
| Total CL & Provisions | 6,230.22 | 4,712.44 | 3,225.43 | 1,352.25 | 1,556.34 |
| Net Current Assets | -4,248.43 | -3,474.40 | -1,978.47 | -181.59 | -483.56 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1,727.74 | 1,727.74 | 1,301.20 | 646.14 | 421.79 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 1,727.74 | 1,727.74 | 1,301.20 | 646.14 | 421.79 |
| Other Assets | 2,965.09 | 2,505.71 | 1,849.58 | 1,770.01 | 2,337.33 |
| Total Assets | 10,287.23 | 9,752.89 | 11,417.13 | 2,382.95 | 2,382.17 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |