INCOME : |
|
|
|
|
|
Operating Income |
6.09 |
3.95 |
1.77 |
1.27 |
4.37 |
Other Income |
- |
- |
0.02 |
0.23 |
- |
Total Income |
6.09 |
3.95 |
1.79 |
1.50 |
4.37 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.42 |
1.09 |
0.54 |
0.62 |
1.18 |
Miscellaneous Expenses |
0.26 |
0.12 |
0.07 |
0.05 |
0.18 |
Interest |
0.13 |
0.07 |
0.04 |
0.03 |
0.12 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
2.43 |
1.82 |
1.03 |
1.10 |
2.65 |
Total Expenditure |
4.24 |
3.10 |
1.68 |
1.80 |
4.13 |
Gross Profit |
1.85 |
0.85 |
0.11 |
-0.30 |
0.24 |
Depreciation |
0.05 |
0.05 |
0.06 |
0.07 |
0.07 |
Profit Before Tax |
1.80 |
0.80 |
0.05 |
-0.37 |
0.17 |
Current Tax |
0.45 |
0.10 |
0.01 |
- |
0.05 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
- |
-0.01 |
-0.01 |
Reported Net Profit |
1.36 |
0.70 |
0.04 |
-0.36 |
0.13 |
Extraordinary Items |
- |
- |
- |
0.26 |
- |
Adjusted Net Profit |
1.36 |
0.70 |
0.04 |
-0.62 |
0.13 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
-18.92 |
-19.62 |
-19.66 |
-19.30 |
-19.43 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-17.57 |
-18.92 |
-19.62 |
-19.66 |
-19.30 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.62 |
0.32 |
0.02 |
-0.16 |
0.06 |
Earnings Per Share(Adj)-Unit Curr |
0.62 |
0.32 |
0.02 |
-0.16 |
0.06 |
Book Value-Unit Curr |
7.93 |
7.31 |
6.99 |
6.97 |
7.13 |
Book Value(Adj)-Unit Curr |
7.93 |
7.31 |
6.99 |
6.97 |
7.13 |