Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	210.64	215.31	203.28	166.82	154.94
Other Income	2.07	1.31	1.20	1.44	1.52
Stock Adjustments	-0.43	3.50	1.02	-1.71	2.41
Total Income	212.28	220.12	205.50	166.55	158.87
EXPENDITURE :
Raw Materials	116.73	126.14	122.51	97.37	97.88
Power and Fuel Cost	7.45	7.27	7.03	5.87	5.65
Other Manufacturing Expenses	4.73	5.34	9.88	6.81	13.45
Selling and Administration Expenses	8.34	8.72	10.49	7.72	7.74
Miscellaneous Expenses	22.68	19.52	10.20	8.17	4.74
Employee Benefit Expenses	29.71	27.47	24.10	21.71	20.13
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	22.62	25.68	21.30	18.90	9.28
Interest	6.21	6.31	11.24	13.95	13.89
Gross Profit	16.41	19.37	10.06	4.95	-4.61
Depreciation	10.31	7.73	5.81	5.78	7.23
Profit Before Tax	6.10	11.64	4.25	-0.83	-11.84
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.69	3.48	0.66	1.03	-2.86
Reported Net Profit	4.42	8.16	3.59	-1.86	-8.98
Extraordinary Items	0.09	0.00	0.00	0.31	-3.50
Adjusted Net Profit	4.33	8.16	3.59	-2.17	-5.48
Adjustment below Net Profit	1.84	0.06	0.00	0.16	0.07
Profit/Loss Balance carried down	-20.74	-28.74	-32.28	-30.58	-21.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.34	0.21	0.06	0.00	0.00
P & L Balance carried down	-14.82	-20.74	-28.74	-32.28	-30.57
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.90	57.42	28.84	-19.62	-393.86
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	47.68	370.25	368.29	-55.07	-372.37
Book Value(Adj)-Unit Curr	-	-	-	-	-