| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.22 | 14.22 | 12.45 | 9.46 | 2.28 |
| Reserves | 69.06 | 53.45 | 33.39 | -14.67 | -10.77 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.90 | 0.91 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 85.18 | 68.58 | 45.84 | -5.21 | -8.49 |
| Secured Loans | 23.60 | 27.97 | 25.52 | 68.09 | 76.36 |
| Unsecured Loans | 6.36 | 9.67 | 15.04 | 6.76 | 2.39 |
| Total Debt | 29.96 | 37.64 | 40.56 | 74.85 | 78.75 |
| Other Liabilities | 38.84 | 9.95 | 5.72 | 20.40 | 18.66 |
| Total Liabilities | 153.98 | 116.17 | 92.12 | 90.04 | 88.92 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 164.16 | 113.92 | 79.04 | 73.92 | 91.60 |
| Less: Accumulated Depreciation | 47.00 | 36.80 | 29.91 | 24.60 | 19.53 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 117.16 | 77.12 | 49.13 | 49.32 | 72.07 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.22 | 1.73 | 0.64 | 0.10 | 0.40 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 32.84 | 27.68 | 23.68 | 21.59 | 25.43 |
| Sundry Debtors | 29.44 | 32.32 | 30.39 | 26.23 | 22.78 |
| Cash and Bank Balance | 8.55 | 15.36 | 0.97 | 3.79 | 2.02 |
| Loans and Advances | 7.71 | 4.87 | 3.59 | 2.49 | 4.86 |
| Total Current Assets | 78.54 | 80.23 | 58.64 | 54.10 | 55.09 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 54.84 | 49.51 | 43.97 | 42.83 | 51.09 |
| Provisions | 0.55 | 0.48 | 0.39 | 0.31 | 1.13 |
| Total CL & Provisions | 55.39 | 49.99 | 44.35 | 43.13 | 52.22 |
| Net Current Assets | 23.15 | 30.24 | 14.28 | 10.96 | 2.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.35 | 8.89 | 5.80 | 12.74 | 12.85 |
| Deferred Tax Liability | 4.74 | 6.51 | 0.00 | 6.31 | 5.94 |
| Net Deferred Tax | 0.61 | 2.38 | 5.80 | 6.43 | 6.91 |
| Other Assets | 11.85 | 4.70 | 22.25 | 23.22 | 6.67 |
| Total Assets | 153.99 | 116.17 | 92.11 | 90.03 | 88.92 |
| Contingent Liabilities | 0.00 | 1.06 | 1.06 | 0.00 | 1.06 |