Profit & Loss

Particulars	Mar '13	Mar '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	61.20	111.28	117.05	116.64	73.59
Excise Duty	-	-	-	-	-
Net Sales	61.20	111.28	117.05	116.64	73.59
Other Income	0.18	0.23	1.89	1.48	4.48
Stock Adjustments	-5.66	-0.12	2.60	0.83	-0.50
Total Income	55.72	111.39	121.54	118.95	77.57
EXPENDITURE :
Raw Materials	49.40	87.21	91.69	91.30	61.91
Power and Fuel Cost	0.05	0.09	0.08	0.07	0.05
Other Manufacturing Expenses	0.52	1.11	0.97	0.54	0.98
Selling and Administration Expenses	9.53	4.59	3.41	2.28	2.12
Miscellaneous Expenses	109.21	0.02	0.10	6.64	0.76
Employee Benefit Expenses	1.99	2.67	1.93	1.49	1.02
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-114.98	15.70	23.36	16.63	10.73
Interest	8.88	7.15	4.22	3.78	2.38
Gross Profit	-123.86	8.55	19.14	12.85	8.35
Depreciation	2.30	2.61	1.28	0.73	0.45
Profit Before Tax	-126.16	5.94	17.86	12.12	7.90
Current Tax	-	1.93	0.17	0.19	0.88
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.11	-0.30	0.38	0.54	0.02
Reported Net Profit	-126.27	4.31	17.31	11.39	7.00
Extraordinary Items	-	-	-	-	-
Adjusted Net Profit	-126.27	4.31	17.31	11.39	7.00
Adjustment below Net Profit	11.07	-	-	-	-
Profit/Loss Balance carried down	27.21	23.40	11.84	7.37	2.16
Statutory Appropriations	-	-	-	-	-
Appropriations	-	0.50	5.75	6.92	1.79
P & L Balance carried down	-87.98	27.21	23.40	11.84	7.37
Dividend	-	-	0.75	1.93	0.33
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	1.00	3.00	2.00
Dividend Per Share(Rs)	-	-	0.10	0.30	0.20
Earnings Per Share-Unit Curr	-	0.67	2.68	1.71	4.19
Earnings Per Share(Adj)-Unit Curr	-	0.67	2.68	1.71	4.19
Book Value	-3.62	15.93	15.26	12.70	15.68
Book Value(Adj)-Unit Curr	-3.62	15.93	15.26	12.70	15.68