- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 64.58 | 64.58 | 64.58 | 64.58 | 16.58 |
Reserves | -87.98 | 38.29 | 33.97 | 17.42 | 9.42 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -23.40 | 102.87 | 98.55 | 82.00 | 26.00 |
Secured Loans | 6.20 | 6.27 | 29.98 | 17.72 | 15.12 |
Unsecured Loans | 63.18 | 51.60 | 13.60 | 4.75 | 0.48 |
Total Debt | 69.38 | 57.87 | 43.58 | 22.47 | 15.60 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 45.98 | 160.74 | 142.13 | 104.47 | 41.60 |
APPLICATION OF FUNDS : | |||||
Gross Block | 22.21 | 22.19 | 20.57 | 8.98 | 7.62 |
Less: Accumulated Depreciation | 6.80 | 4.94 | 2.77 | 1.93 | 1.19 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15.41 | 17.25 | 17.80 | 7.05 | 6.43 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 |
Investments | 0.27 | 0.27 | 0.19 | 0.19 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 1.79 | 9.29 | 8.98 | 6.36 | 3.24 |
Sundry Debtors | 49.32 | 61.87 | 72.61 | 55.27 | 52.10 |
Cash and Bank Balance | 0.56 | 0.67 | 1.36 | 35.37 | 0.59 |
Loans and Advances | 0.00 | 0.00 | 0.00 | 18.95 | 17.10 |
Total Current Assets | 51.68 | 71.84 | 82.95 | 115.95 | 73.03 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 49.35 | 8.52 | 14.01 | 14.83 | 35.94 |
Provisions | 4.59 | 4.66 | 4.51 | 4.98 | 2.68 |
Total CL & Provisions | 53.94 | 13.18 | 18.52 | 19.81 | 38.62 |
Net Current Assets | -2.26 | 58.65 | 64.43 | 96.14 | 34.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 1.57 | 0.69 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Deferred Tax Liability | 0.73 | 0.62 | 0.92 | 0.54 | 0.00 |
Net Deferred Tax | -0.73 | -0.62 | -0.92 | -0.54 | 0.01 |
Other Assets | 33.30 | 85.20 | 60.63 | 0.00 | 0.00 |
Total Assets | 45.99 | 160.74 | 142.13 | 104.47 | 41.60 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |