Profit & Loss

  • Company Name :
Simmonds Marshall Ltd Industry : (Castings, Forgings & Fastners)
  • BSE Code:
  • 507998
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 27.28
  • ISIN Demat:
  • INE657D01021
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 4.70
  • Book Value(₹):
  • 36.00
  • Market Cap(₹Cr.):
  • 143.58
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 176.85 170.97 147.17 124.18 141.69
Excise Duty - - - - -
Net Sales 176.85 170.97 147.17 124.18 141.69
Other Income 3.13 1.89 0.91 0.47 0.31
Stock Adjustments -1.62 -0.37 -2.99 -0.78 4.37
Total Income 178.36 172.49 145.09 123.87 146.37
EXPENDITURE :          
Raw Materials 70.88 67.05 51.04 49.99 56.47
Power and Fuel Cost 5.04 4.76 3.76 4.36 2.54
Other Manufacturing Expenses 33.48 35.62 29.27 25.80 37.69
Selling and Administration Expenses 8.32 8.49 7.23 8.09 11.53
Miscellaneous Expenses 2.66 2.57 2.39 2.42 2.86
Employee Benefit Expenses 38.22 40.94 40.27 36.14 34.90
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 19.75 13.07 11.13 -2.91 0.38
Interest 9.16 9.01 8.80 8.46 5.41
Gross Profit 10.59 4.06 2.33 -11.37 -5.03
Depreciation 7.17 6.81 7.21 6.54 5.39
Profit Before Tax 3.42 -2.75 -4.88 -17.91 -10.42
Current Tax - - - -0.02 0.22
Fringe Benefit tax - - - - -
Deferred Tax - - - - -2.93
Reported Net Profit 3.42 -2.76 -4.88 -17.90 -7.71
Extraordinary Items 1.51 0.03 0.22 - 0.01
Adjusted Net Profit 1.91 -2.79 -5.10 -17.90 -7.72
Adjustment below Net Profit - - - - -0.12
Profit/Loss Balance carried down 25.67 28.43 33.31 51.21 59.59
Statutory Appropriations - - - - -
Appropriations - - - - 0.56
P & L Balance carried down 29.09 25.67 28.43 33.31 51.21
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - 25.00
Dividend Per Share(Rs) - - - - 0.50
Earnings Per Share-Unit Curr 3.05 -2.46 -4.36 -15.98 -6.88
Earnings Per Share(Adj)-Unit Curr 3.05 -2.46 -4.36 -15.98 -6.88
Book Value 32.06 28.90 31.01 35.77 52.02
Book Value(Adj)-Unit Curr 32.06 28.90 31.01 35.77 52.02