Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	891.20	1,055.28	903.98	705.96	0.01
Other Income	20.56	14.04	72.11	0.97	0.72
Stock Adjustments	-2.95	5.78	26.99	10.31	0.00
Total Income	908.81	1,075.10	1,003.08	717.24	0.73
EXPENDITURE :
Raw Materials	588.95	726.00	652.81	490.75	0.00
Power and Fuel Cost	24.10	25.13	21.49	18.52	0.00
Other Manufacturing Expenses	28.16	32.10	20.52	28.23	0.12
Selling and Administration Expenses	25.44	28.60	5.06	3.07	0.11
Miscellaneous Expenses	67.37	68.85	82.20	50.38	0.12
Employee Benefit Expenses	109.07	90.39	54.80	49.43	0.04
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	65.71	104.03	166.19	76.86	0.36
Interest	26.65	26.55	14.33	10.93	0.58
Gross Profit	39.06	77.48	151.86	65.93	-0.22
Depreciation	14.89	17.25	15.90	15.75	0.23
Profit Before Tax	24.17	60.23	135.96	50.18	-0.45
Current Tax	-0.64	17.31	26.88	10.40	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.83	-5.70	11.20	0.00	0.00
Reported Net Profit	18.97	48.62	97.87	39.78	-0.46
Extraordinary Items	0.01	-0.13	47.32	0.01	0.00
Adjusted Net Profit	18.96	48.75	50.55	39.77	-0.46
Adjustment below Net Profit	0.70	-4.82	0.25	-0.15	0.00
Profit/Loss Balance carried down	166.11	122.31	24.18	-15.46	-2.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	9.36	0.00	0.00	0.00	0.00
P & L Balance carried down	176.43	166.11	122.31	24.18	-2.48
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	2.50	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.25	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.54	1.38	28.29	11.50	-0.13
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	11.47	10.06	262.94	16.99	9.28
Book Value(Adj)-Unit Curr	-	-	-	-	-