Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	897.87	891.20	1,055.28	903.98	705.96
Other Income	19.13	20.56	14.04	72.11	0.97
Stock Adjustments	-7.45	-2.95	5.78	26.99	10.31
Total Income	909.55	908.81	1,075.10	1,003.08	717.24
EXPENDITURE :
Raw Materials	576.32	588.95	726.00	652.81	490.75
Power and Fuel Cost	22.90	24.10	25.13	21.49	18.52
Other Manufacturing Expenses	48.03	41.94	32.10	20.52	28.23
Selling and Administration Expenses	14.63	13.49	28.60	5.06	3.07
Miscellaneous Expenses	70.18	65.55	68.85	82.20	50.38
Employee Benefit Expenses	95.63	109.07	90.39	54.80	49.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	81.87	65.71	104.03	166.19	76.86
Interest	29.86	26.65	26.55	14.33	10.93
Gross Profit	52.01	39.06	77.48	151.86	65.93
Depreciation	18.94	14.89	17.25	15.90	15.75
Profit Before Tax	33.07	24.17	60.23	135.96	50.18
Current Tax	6.21	-0.64	17.31	26.88	10.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.25	5.83	-5.70	11.20	0.00
Reported Net Profit	23.61	18.97	48.62	97.87	39.78
Extraordinary Items	0.14	0.01	-0.13	47.32	0.01
Adjusted Net Profit	23.47	18.96	48.75	50.55	39.77
Adjustment below Net Profit	0.00	0.00	-4.82	0.25	-0.15
Profit/Loss Balance carried down	176.43	166.11	122.31	24.18	-15.46
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	9.65	8.65	0.00	0.00	0.00
P & L Balance carried down	190.39	176.43	166.11	122.31	24.18
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	2.50	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.25	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.66	0.54	1.38	28.29	11.50
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	31.49	30.67	10.06	262.94	16.99
Book Value(Adj)-Unit Curr	-	-	-	-	-