| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 357.38 | 353.58 | 353.58 | 34.60 | 34.60 |
| Reserves | 767.98 | 730.82 | 2.03 | 875.11 | 24.18 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | -687.39 | -679.02 | 0.00 | -752.80 | 0.00 |
| Total Shareholders Funds | 437.97 | 405.38 | 355.61 | 156.91 | 58.78 |
| Secured Loans | 326.93 | 292.96 | 222.66 | 250.04 | 290.78 |
| Unsecured Loans | 7.80 | 8.03 | 19.56 | 0.00 | 0.00 |
| Total Debt | 334.73 | 300.99 | 242.22 | 250.04 | 290.78 |
| Other Liabilities | 20.28 | 17.21 | 29.48 | 11.79 | 11.02 |
| Total Liabilities | 792.98 | 723.58 | 627.31 | 418.74 | 360.58 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 429.21 | 318.89 | 278.91 | 208.69 | 405.68 |
| Less: Accumulated Depreciation | 89.72 | 72.84 | 60.84 | 43.73 | 223.02 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 339.49 | 246.05 | 218.07 | 164.96 | 182.66 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 28.52 | 49.48 | 4.77 | 9.12 | 4.40 |
| Investments | 103.70 | 81.48 | 60.52 | 28.44 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 140.33 | 138.95 | 154.95 | 141.47 | 105.00 |
| Sundry Debtors | 180.03 | 177.31 | 227.30 | 191.34 | 152.58 |
| Cash and Bank Balance | 45.46 | 75.15 | 84.39 | 50.12 | 15.14 |
| Loans and Advances | 91.70 | 72.08 | 47.64 | 65.82 | 39.89 |
| Total Current Assets | 457.53 | 463.50 | 514.28 | 448.76 | 312.61 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 179.72 | 222.55 | 242.79 | 240.67 | 144.47 |
| Provisions | 2.16 | 1.99 | 1.69 | 2.55 | 1.84 |
| Total CL & Provisions | 181.88 | 224.54 | 244.48 | 243.22 | 146.30 |
| Net Current Assets | 275.65 | 238.96 | 269.80 | 205.54 | 166.31 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 8.13 | 5.33 | 0.00 | 0.93 | 0.00 |
| Deferred Tax Liability | 21.33 | 15.35 | 3.96 | 12.21 | 0.00 |
| Net Deferred Tax | -13.20 | -10.02 | -3.96 | -11.28 | 0.00 |
| Other Assets | 58.81 | 117.63 | 78.12 | 21.95 | 7.21 |
| Total Assets | 792.97 | 723.58 | 627.32 | 418.73 | 360.58 |
| Contingent Liabilities | 3.45 | 4.60 | 0.83 | 0.69 | 0.60 |