INCOME : |
|
|
|
|
|
Operating Income |
3.75 |
1.95 |
9.92 |
4.18 |
12.03 |
Other Income |
- |
- |
0.01 |
0.01 |
0.02 |
Total Income |
3.75 |
1.95 |
9.93 |
4.19 |
12.05 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
3.50 |
1.41 |
9.01 |
3.09 |
11.15 |
Miscellaneous Expenses |
0.04 |
0.08 |
0.02 |
0.34 |
- |
Interest |
- |
- |
0.02 |
- |
0.02 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.22 |
0.47 |
0.77 |
0.92 |
0.78 |
Total Expenditure |
3.76 |
1.96 |
9.82 |
4.35 |
11.95 |
Gross Profit |
-0.01 |
-0.01 |
0.12 |
-0.16 |
0.09 |
Depreciation |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
Profit Before Tax |
-0.02 |
-0.02 |
0.10 |
-0.18 |
0.07 |
Current Tax |
0.03 |
0.02 |
0.18 |
0.02 |
0.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
0.02 |
Reported Net Profit |
-0.05 |
-0.05 |
-0.08 |
-0.19 |
0.04 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.05 |
-0.05 |
-0.08 |
-0.19 |
0.04 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
-17.69 |
-17.64 |
-17.57 |
-17.37 |
-17.41 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-17.74 |
-17.69 |
-17.64 |
-17.57 |
-17.37 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.32 |
-1.16 |
-1.89 |
-4.87 |
0.96 |
Earnings Per Share(Adj)-Unit Curr |
-1.32 |
-1.16 |
-1.89 |
-4.87 |
0.96 |
Book Value-Unit Curr |
632.04 |
633.36 |
634.52 |
636.41 |
641.28 |
Book Value(Adj)-Unit Curr |
632.04 |
633.36 |
634.52 |
636.41 |
641.28 |