INCOME : |
|
|
|
|
|
Operating Income |
88.71 |
76.08 |
69.30 |
86.90 |
86.89 |
Other Income |
0.21 |
0.19 |
0.12 |
0.18 |
- |
Total Income |
88.92 |
76.27 |
69.42 |
87.08 |
86.89 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.71 |
0.70 |
1.25 |
0.61 |
0.77 |
Miscellaneous Expenses |
0.18 |
0.20 |
0.17 |
0.17 |
0.15 |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.22 |
0.21 |
0.19 |
0.18 |
0.17 |
Total Expenditure |
1.11 |
1.11 |
1.61 |
0.96 |
1.09 |
Gross Profit |
87.81 |
75.16 |
67.80 |
86.13 |
85.80 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
87.81 |
75.16 |
67.80 |
86.13 |
85.80 |
Current Tax |
2.19 |
1.74 |
1.19 |
1.50 |
2.23 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
85.62 |
73.42 |
66.62 |
84.62 |
83.58 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
85.62 |
73.42 |
66.62 |
84.62 |
83.58 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
80.89 |
74.07 |
91.80 |
90.42 |
82.31 |
Appropriations |
73.25 |
66.59 |
84.35 |
83.24 |
75.47 |
P & L Balance carried down |
93.26 |
80.89 |
74.07 |
91.80 |
90.42 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
380.00 |
330.00 |
300.00 |
380.00 |
375.00 |
Dividend Per Share(Rs) |
38.00 |
33.00 |
30.00 |
38.00 |
37.50 |
Earnings Per Share-Unit Curr |
38.57 |
33.08 |
30.01 |
38.12 |
37.65 |
Earnings Per Share(Adj)-Unit Curr |
3.86 |
3.31 |
3.00 |
3.81 |
3.77 |
Book Value-Unit Curr |
80.71 |
75.14 |
72.06 |
80.05 |
79.43 |
Book Value(Adj)-Unit Curr |
8.07 |
7.52 |
7.21 |
8.01 |
7.94 |