Profit & Loss

  • Company Name :
Steel Authority of India Ltd Industry : (Steel)
  • BSE Code:
  • 500113
  • NSE Symbol:
  • SAIL
  • P/E(TTM):
  • 23.52
  • ISIN Demat:
  • INE114A01011
  • Div & Yield%:
  • 1.19
  • EPS(TTM):
  • 5.74
  • Book Value(₹):
  • 134.74
  • Market Cap(₹Cr.):
  • 55,762.09
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 105,374.59 104,447.36 103,473.32 69,110.02 61,660.55
Excise Duty - - - - -
Net Sales 105,374.59 104,447.36 103,473.32 69,110.02 61,660.55
Other Income 1,148.48 1,657.76 1,042.03 1,341.36 986.68
Stock Adjustments 3,352.92 5,160.14 284.99 -4,268.58 5,555.82
Total Income 109,875.99 111,265.26 104,800.34 66,182.80 68,203.05
EXPENDITURE :          
Raw Materials 57,618.84 62,091.10 42,776.46 23,136.17 29,212.87
Power and Fuel Cost 7,714.59 7,857.91 7,131.44 5,855.24 6,333.32
Other Manufacturing Expenses 9,032.52 8,182.11 7,061.02 5,965.73 6,259.81
Selling and Administration Expenses 10,081.83 8,985.79 11,101.53 5,750.25 5,206.71
Miscellaneous Expenses 2,240.94 2,456.25 1,872.88 1,127.60 1,995.09
Employee Benefit Expenses 11,747.92 12,053.62 12,846.24 10,549.64 8,781.32
Less: Preoperative Expenditure -0.42 -1.58 - - -1.46
Total Expenses 98,437.06 101,628.36 - - 57,790.58
Operating Profit 11,438.93 9,636.90 22,010.77 13,798.17 10,412.47
Interest 2,473.81 2,037.47 1,697.88 2,817.14 3,486.76
Gross Profit 8,965.12 7,599.43 20,312.89 10,981.03 6,925.71
Depreciation 5,277.45 4,962.52 4,274.17 4,102.00 3,755.05
Profit Before Tax 3,687.67 2,636.91 16,038.72 6,879.03 3,170.66
Current Tax 605.54 118.37 - 12.05 224.14
Fringe Benefit tax - - - - -
Deferred Tax 349.02 615.47 4,023.68 3,016.96 924.98
Reported Net Profit 2,733.11 1,903.07 12,015.04 3,850.02 2,021.54
Extraordinary Items -526.84 221.92 -280.95 14.08 -523.20
Adjusted Net Profit 3,259.95 1,681.15 12,295.99 3,835.94 2,544.74
Adjustment below Net Profit -179.16 -490.23 -83.65 267.65 -201.93
Profit/Loss Balance carried down 42,150.48 41,922.80 32,866.56 28,871.07 26,638.87
Statutory Appropriations - - - - -
Appropriations 369.65 1,185.16 2,875.15 703.92 -412.59
P & L Balance carried down 44,334.78 42,150.48 41,922.80 32,284.82 28,871.07
Dividend 413.05 413.05 2,684.84 413.05 -
Preference Dividend - - - - -
Equity Dividend (%) 20.00 15.00 87.50 28.00 -
Dividend Per Share(Rs) 2.00 1.50 8.75 2.80 -
Earnings Per Share-Unit Curr 6.62 4.61 29.09 9.32 4.89
Earnings Per Share(Adj)-Unit Curr 6.62 4.61 29.09 9.32 4.89
Book Value 131.05 126.23 125.93 105.30 96.30
Book Value(Adj)-Unit Curr 131.05 126.23 125.93 105.30 96.30