INCOME : |
|
|
|
|
|
Operating Income |
4.70 |
2.45 |
2.24 |
0.96 |
1.52 |
Other Income |
0.01 |
0.11 |
- |
- |
0.01 |
Total Income |
4.71 |
2.56 |
2.24 |
0.96 |
1.53 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.26 |
0.95 |
0.79 |
0.79 |
0.57 |
Miscellaneous Expenses |
0.07 |
0.03 |
0.03 |
0.05 |
0.06 |
Interest |
0.04 |
0.06 |
0.05 |
0.04 |
0.03 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
1.00 |
1.53 |
1.16 |
1.41 |
1.43 |
Total Expenditure |
2.37 |
2.57 |
2.03 |
2.29 |
2.09 |
Gross Profit |
2.34 |
-0.01 |
0.21 |
-1.34 |
-0.55 |
Depreciation |
0.17 |
0.18 |
0.15 |
0.13 |
0.17 |
Profit Before Tax |
2.17 |
-0.19 |
0.06 |
-1.47 |
-0.72 |
Current Tax |
0.03 |
- |
- |
0.05 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.56 |
-0.04 |
0.01 |
-0.17 |
-0.02 |
Reported Net Profit |
1.58 |
-0.14 |
0.05 |
-1.35 |
-0.70 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.58 |
-0.14 |
0.05 |
-1.35 |
-0.70 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
4.43 |
4.57 |
4.52 |
5.87 |
6.56 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
6.01 |
4.43 |
4.57 |
4.52 |
5.87 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.03 |
-0.35 |
0.12 |
-3.43 |
-1.78 |
Earnings Per Share(Adj)-Unit Curr |
4.03 |
-0.35 |
0.12 |
-3.43 |
- |
Book Value-Unit Curr |
124.19 |
97.13 |
97.55 |
87.44 |
67.12 |
Book Value(Adj)-Unit Curr |
124.19 |
97.13 |
97.55 |
87.44 |
- |