Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	747.17	728.66	711.32	608.71	522.18
Other Income	0.82	0.95	5.82	19.61	1.67
Stock Adjustments	20.43	30.03	-13.57	4.37	-20.57
Total Income	768.42	759.64	703.57	632.69	503.28
EXPENDITURE :
Raw Materials	669.81	667.27	608.08	540.29	434.34
Power and Fuel Cost	16.16	15.75	15.03	12.56	9.96
Other Manufacturing Expenses	11.35	10.09	11.66	7.58	4.72
Selling and Administration Expenses	31.98	18.91	18.89	13.33	13.04
Miscellaneous Expenses	1.05	1.06	0.97	1.77	0.90
Employee Benefit Expenses	18.31	16.80	15.83	12.27	10.91
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	19.75	29.77	33.11	44.91	29.40
Interest	23.52	17.58	16.32	19.03	22.86
Gross Profit	-3.77	12.19	16.79	25.88	6.54
Depreciation	5.71	5.27	4.61	4.22	4.26
Profit Before Tax	-9.48	6.92	12.18	21.66	2.28
Current Tax	0.00	0.77	0.03	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.26	1.02	3.08	-6.28	0.79
Reported Net Profit	-7.22	5.13	9.06	27.94	1.49
Extraordinary Items	0.02	0.04	0.63	15.75	-0.03
Adjusted Net Profit	-7.24	5.09	8.43	12.19	1.52
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	0.58	1.45	2.38	-19.99	-13.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	6.00	10.00	5.56	0.00
P & L Balance carried down	-6.64	0.58	1.45	2.38	-12.41
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.11	2.21	3.90	16.45	16.15
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	88.77	91.88	89.67	83.45	883.55
Book Value(Adj)-Unit Curr	88.77	91.88	89.67	-	-