| Swastik Pipe Ltd | Industry : Steel | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 23.23 | 23.23 | 23.23 | 16.98 | 9.20 |
| Reserves | 183.01 | 190.22 | 185.09 | 124.71 | 72.09 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 206.24 | 213.45 | 208.32 | 141.69 | 81.29 |
| Secured Loans | 122.26 | 107.16 | 103.01 | 108.36 | 141.44 |
| Unsecured Loans | 4.11 | 5.63 | 7.96 | 5.33 | 54.64 |
| Total Debt | 126.37 | 112.79 | 110.97 | 113.69 | 196.08 |
| Other Liabilities | 1.37 | 1.49 | 1.45 | 1.43 | 2.00 |
| Total Liabilities | 333.98 | 327.73 | 320.74 | 256.81 | 279.37 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 148.81 | 137.78 | 124.06 | 116.63 | 118.73 |
| Less: Accumulated Depreciation | 63.60 | 58.16 | 53.19 | 48.99 | 47.66 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 85.21 | 79.62 | 70.87 | 67.64 | 71.07 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.12 | 4.48 | 2.74 | 1.59 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| Current Assets, Loans & Advances | |||||
| Inventories | 126.97 | 104.51 | 78.96 | 69.43 | 69.38 |
| Sundry Debtors | 182.12 | 165.25 | 164.17 | 146.27 | 148.36 |
| Cash and Bank Balance | 16.27 | 10.66 | 15.61 | 7.23 | 6.87 |
| Loans and Advances | 102.26 | 71.87 | 55.23 | 40.53 | 32.44 |
| Total Current Assets | 427.62 | 352.29 | 313.97 | 263.47 | 257.04 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 183.77 | 109.04 | 66.68 | 79.49 | 53.60 |
| Provisions | 1.35 | 1.90 | 0.83 | 0.51 | 0.07 |
| Total CL & Provisions | 185.12 | 110.94 | 67.51 | 80.00 | 53.68 |
| Net Current Assets | 242.50 | 241.36 | 246.46 | 183.47 | 203.37 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.59 | 0.71 | 1.57 | 3.97 | 8.00 |
| Deferred Tax Liability | 6.89 | 9.28 | 9.11 | 8.43 | 11.21 |
| Net Deferred Tax | -6.30 | -8.57 | -7.54 | -4.46 | -3.21 |
| Other Assets | 10.46 | 10.85 | 8.22 | 8.47 | 8.04 |
| Total Assets | 333.98 | 327.74 | 320.76 | 256.81 | 279.37 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 26.90 |