INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
1.17 |
11.13 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
1.17 |
11.13 |
Other Income |
12.14 |
- |
0.01 |
0.10 |
0.08 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
12.14 |
- |
0.01 |
1.27 |
11.21 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
0.01 |
- |
0.17 |
Other Manufacturing Expenses |
- |
- |
- |
0.11 |
0.36 |
Selling and Administration Expenses |
0.54 |
0.01 |
0.40 |
0.82 |
3.15 |
Miscellaneous Expenses |
- |
- |
- |
0.35 |
2.15 |
Employee Benefit Expenses |
- |
- |
- |
1.77 |
9.75 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
11.60 |
-0.01 |
-0.41 |
-1.77 |
-4.37 |
Interest |
0.32 |
- |
- |
0.01 |
0.28 |
Gross Profit |
11.28 |
-0.01 |
-0.41 |
-1.78 |
-4.65 |
Depreciation |
- |
- |
- |
- |
0.01 |
Profit Before Tax |
11.28 |
-0.01 |
-0.41 |
-1.78 |
-4.66 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
11.28 |
-0.01 |
-0.41 |
-1.78 |
-4.65 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
11.28 |
-0.01 |
-0.41 |
-1.78 |
-4.65 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-20.06 |
-20.05 |
-19.64 |
-17.85 |
-13.21 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-8.78 |
-20.06 |
-20.05 |
-19.64 |
-17.85 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
7.90 |
-0.01 |
-0.29 |
-1.25 |
-3.26 |
Earnings Per Share(Adj)-Unit Curr |
7.90 |
-0.01 |
-0.29 |
-1.25 |
-3.26 |
Book Value |
3.91 |
-3.99 |
-3.98 |
-3.69 |
-2.45 |
Book Value(Adj)-Unit Curr |
3.91 |
-3.99 |
-3.98 |
-3.69 |
-2.45 |