Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,025.26	1,080.32	1,231.38	996.92	830.20
Other Income	7.87	1.86	5.74	10.73	5.82
Stock Adjustments	-8.51	19.19	7.30	3.95	-11.77
Total Income	1,024.62	1,101.37	1,244.42	1,011.60	824.25
EXPENDITURE :
Raw Materials	688.63	747.62	888.78	680.79	556.73
Power and Fuel Cost	41.45	41.90	47.58	32.21	27.60
Other Manufacturing Expenses	99.84	101.64	122.70	100.99	75.80
Selling and Administration Expenses	27.27	26.26	33.73	24.36	17.64
Miscellaneous Expenses	30.27	77.37	133.06	41.52	90.84
Employee Benefit Expenses	93.16	92.88	90.89	76.22	70.68
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	44.01	13.70	-72.31	55.51	-15.03
Interest	44.75	47.49	37.42	26.28	27.50
Gross Profit	-0.74	-33.79	-109.73	29.23	-42.53
Depreciation	58.23	65.11	54.15	39.56	36.28
Profit Before Tax	-58.97	-98.90	-163.88	-10.33	-78.81
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-16.59	-19.82	-23.66	0.32	-2.63
Reported Net Profit	-42.38	-79.08	-140.22	-10.65	-76.18
Extraordinary Items	0.00	0.00	1.52	3.36	0.00
Adjusted Net Profit	-42.38	-79.08	-141.74	-14.01	-76.18
Adjustment below Net Profit	-0.60	0.31	0.50	0.61	-0.87
Profit/Loss Balance carried down	-153.24	-74.47	65.25	75.29	152.34
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-196.21	-153.24	-74.47	65.25	75.29
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-10.06	-18.77	-53.47	-4.06	-58.09
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	56.02	66.22	-18.41	34.86	77.38
Book Value(Adj)-Unit Curr	-	-	-	-	-