| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 21.06 | 21.06 | 13.11 | 254.82 | 13.11 |
| Reserves | 214.94 | 257.91 | -61.41 | 78.31 | 88.36 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 236.00 | 278.97 | -48.30 | 333.13 | 101.47 |
| Secured Loans | 250.70 | 361.82 | 406.97 | 304.83 | 236.20 |
| Unsecured Loans | 164.78 | 70.00 | 358.67 | 0.00 | 231.22 |
| Total Debt | 415.48 | 431.82 | 765.64 | 304.83 | 467.42 |
| Other Liabilities | 51.08 | 53.42 | 49.27 | 33.89 | 33.63 |
| Total Liabilities | 702.56 | 764.21 | 766.61 | 671.85 | 602.52 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 927.65 | 928.18 | 922.71 | 717.64 | 657.86 |
| Less: Accumulated Depreciation | 382.79 | 333.67 | 277.16 | 238.17 | 207.15 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 544.86 | 594.51 | 645.55 | 479.47 | 450.71 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.37 | 0.41 | 1.26 | 124.50 | 11.67 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 24.07 |
| Current Assets, Loans & Advances | |||||
| Inventories | 134.19 | 129.90 | 140.55 | 141.27 | 116.89 |
| Sundry Debtors | 39.84 | 59.06 | 29.61 | 41.98 | 33.65 |
| Cash and Bank Balance | 13.33 | 11.89 | 6.08 | 13.75 | 22.05 |
| Loans and Advances | 36.02 | 51.32 | 67.36 | 65.68 | 42.96 |
| Total Current Assets | 223.38 | 252.17 | 243.60 | 262.67 | 215.53 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 142.35 | 149.33 | 159.44 | 213.72 | 118.32 |
| Provisions | 6.39 | 7.29 | 9.93 | 9.05 | 2.08 |
| Total CL & Provisions | 148.74 | 156.62 | 169.37 | 222.77 | 120.40 |
| Net Current Assets | 74.64 | 95.55 | 74.22 | 39.90 | 95.14 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 65.54 | 48.66 | 28.99 | 30.95 | 6.31 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 25.25 | 0.00 |
| Net Deferred Tax | 65.54 | 48.66 | 28.99 | 5.70 | 6.31 |
| Other Assets | 15.13 | 25.08 | 16.60 | 22.28 | 14.63 |
| Total Assets | 702.55 | 764.22 | 766.62 | 671.85 | 602.53 |
| Contingent Liabilities | 12.06 | 16.00 | 15.68 | 13.08 | 6.65 |