Profit & Loss

Adani Power Ltd		Industry : (Power Generation & Distribution)
BSE Code: 533096	NSE Symbol: ADANIPOWER	P/E(TTM): 21.11
ISIN Demat: INE814H01011	Div & Yield%: -	EPS(TTM): 23.94
Book Value(₹): 106.20	Market Cap(₹Cr.): 194,910.41	Face Value(₹): 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	39,204.57	36,681.21	27,711.18	447.17	1,005.32
Excise Duty	-	-	-	-	-
Net Sales	39,204.57	36,681.21	27,711.18	447.17	1,005.32
Other Income	10,191.85	4,519.98	4,068.32	134.37	910.84
Stock Adjustments	-	-	-	-	-
Total Income	49,396.42	41,201.19	31,779.50	581.54	1,916.16
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	22,426.06	24,551.98	14,762.21	0.86	1.29
Other Manufacturing Expenses	1,527.85	1,527.46	2,066.50	357.88	912.74
Selling and Administration Expenses	361.55	390.12	231.85	13.33	59.15
Miscellaneous Expenses	514.56	362.30	343.72	3.12	1,031.93
Employee Benefit Expenses	554.19	530.36	470.21	32.88	41.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	24,012.21	13,838.97	13,905.01	173.47	-130.56
Interest	2,465.90	3,306.80	4,086.92	644.02	1,175.23
Gross Profit	21,546.31	10,532.17	9,818.09	-470.55	-1,305.79
Depreciation	3,175.72	3,142.79	3,116.21	32.46	34.77
Profit Before Tax	18,370.59	7,389.38	6,701.88	-503.01	-1,340.56
Current Tax	-	-768.33	768.22	-4.27	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-378.65	-2,088.44	897.32	-	-
Reported Net Profit	18,749.24	10,246.15	5,036.34	-498.74	-1,340.56
Extraordinary Items	-41.46	-41.18	-50.53	-	-1,002.99
Adjusted Net Profit	18,790.70	10,287.33	5,086.87	-498.74	-337.57
Adjustment below Net Profit	6.87	-4.17	-12,301.51	-382.98	-611.89
Profit/Loss Balance carried down	145.01	-9,435.80	-2,170.63	-1,292.67	659.78
Statutory Appropriations	-	-	-	-	-
Appropriations	1,631.93	661.17	-	-3.76	-
P & L Balance carried down	17,269.19	145.01	-9,435.80	-2,170.63	-1,292.67
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	48.61	26.57	13.06	-1.29	-3.48
Earnings Per Share(Adj)-Unit Curr	48.61	26.57	13.06	-1.29	-3.48
Book Value	77.61	33.21	8.37	16.33	18.60
Book Value(Adj)-Unit Curr	77.61	33.21	8.37	16.33	18.60

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

39,204.57

36,681.21

27,711.18

447.17

1,005.32

Excise Duty

Net Sales

39,204.57

36,681.21

27,711.18

447.17

1,005.32

Other Income

10,191.85

4,519.98

4,068.32

134.37

910.84

Stock Adjustments

Total Income

49,396.42

41,201.19

31,779.50

581.54

1,916.16

EXPENDITURE :

Raw Materials

Power and Fuel Cost

22,426.06

24,551.98

14,762.21

0.86

1.29

Other Manufacturing Expenses

1,527.85

1,527.46

2,066.50

357.88

912.74

Selling and Administration Expenses

361.55

390.12

231.85

13.33

59.15

Miscellaneous Expenses

514.56

362.30

343.72

3.12

1,031.93

Employee Benefit Expenses

554.19

530.36

470.21

32.88

41.61

Less: Preoperative Expenditure

Total Expenses

Operating Profit

24,012.21

13,838.97

13,905.01

173.47

-130.56

Interest

2,465.90

3,306.80

4,086.92

644.02

1,175.23

Gross Profit

21,546.31

10,532.17

9,818.09

-470.55

-1,305.79

Depreciation

3,175.72

3,142.79

3,116.21

32.46

34.77

Profit Before Tax

18,370.59

7,389.38

6,701.88

-503.01

-1,340.56

Current Tax

-768.33

768.22

-4.27

Fringe Benefit tax

Deferred Tax

-378.65

-2,088.44

897.32

Reported Net Profit

18,749.24

10,246.15

5,036.34

-498.74

-1,340.56

Extraordinary Items

-41.46

-41.18

-50.53

-1,002.99

Adjusted Net Profit

18,790.70

10,287.33

5,086.87

-498.74

-337.57

Adjustment below Net Profit

6.87

-4.17

-12,301.51

-382.98

-611.89

Profit/Loss Balance carried down

145.01

-9,435.80

-2,170.63

-1,292.67

659.78

Statutory Appropriations

Appropriations

1,631.93

661.17

-3.76

P & L Balance carried down

17,269.19

145.01

-9,435.80

-2,170.63

-1,292.67

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

48.61

26.57

13.06

-1.29

-3.48

Earnings Per Share(Adj)-Unit Curr

48.61

26.57

13.06

-1.29

-3.48

Book Value

77.61

33.21

8.37

16.33

18.60

Book Value(Adj)-Unit Curr

77.61

33.21

8.37

16.33

18.60