| INCOME : |
| Operating Income |
0.23 |
0.09 |
0.33 |
0.34 |
0.37 |
| Other Income |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.25 |
0.09 |
0.33 |
0.34 |
0.37 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.42 |
0.23 |
0.01 |
-0.20 |
0.05 |
| Interest |
0.03 |
0.04 |
0.04 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.31 |
0.09 |
0.09 |
0.08 |
0.06 |
| Total Expenditure |
2.29 |
1.60 |
0.38 |
0.01 |
0.29 |
| Gross Profit |
-2.06 |
-1.51 |
-0.05 |
0.33 |
0.07 |
| Depreciation |
0.38 |
0.12 |
0.09 |
0.01 |
0.03 |
| Profit Before Tax |
-2.44 |
-1.63 |
-0.14 |
0.32 |
0.04 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.38 |
-0.03 |
0.08 |
0.03 |
| Reported Net Profit |
-2.49 |
-1.25 |
-0.11 |
0.24 |
0.02 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-2.49 |
-1.25 |
-0.11 |
0.24 |
0.02 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
-0.05 |
0.00 |
| Profit/Loss Balance brought forward |
-2.24 |
-0.98 |
-0.87 |
-1.07 |
-1.08 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-4.73 |
-2.24 |
-0.98 |
-0.87 |
-1.07 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-1.25 |
-3.13 |
-0.28 |
0.60 |
0.04 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
9.59 |
14.16 |
17.04 |
17.32 |
16.72 |
| Book Value(Adj)-Unit Curr |
- |
- |
8.08 |
8.21 |
- |