INCOME : |
|
|
|
|
|
Operating Income |
0.09 |
0.33 |
0.34 |
0.37 |
0.42 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
0.09 |
0.33 |
0.34 |
0.37 |
0.42 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.20 |
0.24 |
0.13 |
0.18 |
0.16 |
Miscellaneous Expenses |
0.23 |
0.01 |
-0.20 |
0.05 |
0.26 |
Interest |
0.09 |
0.04 |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.09 |
0.09 |
0.08 |
0.06 |
0.07 |
Total Expenditure |
1.61 |
0.38 |
0.01 |
0.29 |
0.49 |
Gross Profit |
-1.51 |
-0.05 |
0.33 |
0.07 |
-0.07 |
Depreciation |
0.12 |
0.09 |
0.01 |
0.03 |
0.03 |
Profit Before Tax |
-1.63 |
-0.14 |
0.32 |
0.04 |
-0.10 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.38 |
-0.03 |
0.08 |
0.03 |
-0.03 |
Reported Net Profit |
-1.25 |
-0.11 |
0.24 |
0.02 |
-0.08 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.25 |
-0.11 |
0.24 |
0.02 |
-0.08 |
Adjustment below net profit |
- |
- |
-0.05 |
- |
- |
Profit/Loss Balance brought forward |
-0.98 |
-0.87 |
-1.07 |
-1.08 |
-1.00 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.24 |
-0.98 |
-0.87 |
-1.07 |
-1.08 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.13 |
-0.28 |
0.60 |
0.04 |
-0.19 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.13 |
0.28 |
- |
- |
Book Value-Unit Curr |
14.16 |
17.04 |
17.32 |
16.72 |
16.67 |
Book Value(Adj)-Unit Curr |
- |
8.08 |
8.21 |
- |
- |