INCOME : |
|
|
|
|
|
Sales Turnover |
37.73 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
37.73 |
- |
- |
- |
- |
Other Income |
- |
- |
0.17 |
- |
- |
Stock Adjustments |
4.83 |
- |
- |
- |
- |
Total Income |
42.56 |
- |
0.17 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
9.48 |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
22.94 |
- |
0.03 |
0.05 |
- |
Selling and Administration Expenses |
0.44 |
0.50 |
0.17 |
0.02 |
0.07 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
2.34 |
0.05 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
7.35 |
-0.56 |
-0.02 |
-0.06 |
-0.07 |
Interest |
0.19 |
- |
- |
- |
- |
Gross Profit |
7.16 |
-0.56 |
-0.02 |
-0.06 |
-0.07 |
Depreciation |
0.47 |
- |
- |
- |
- |
Profit Before Tax |
6.69 |
-0.56 |
-0.02 |
-0.06 |
-0.07 |
Current Tax |
1.61 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.04 |
- |
- |
- |
- |
Reported Net Profit |
5.12 |
-0.56 |
-0.02 |
-0.06 |
-0.07 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
5.12 |
-0.56 |
-0.02 |
-0.06 |
-0.07 |
Adjustment below Net Profit |
- |
- |
- |
-17.97 |
- |
Profit/Loss Balance carried down |
-18.62 |
-18.06 |
-18.04 |
- |
-17.90 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-13.49 |
-18.62 |
-18.06 |
-18.04 |
-17.97 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.25 |
-0.32 |
-0.01 |
-0.04 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
2.25 |
-0.32 |
- |
- |
- |
Book Value |
4.13 |
-0.65 |
-0.33 |
-0.31 |
-0.27 |
Book Value(Adj)-Unit Curr |
4.13 |
-0.65 |
- |
- |
- |