Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,095.03	816.57	2,227.12	1,495.34	776.69
Other Income	6.86	53.94	-1,616.62	-1,090.12	-562.93
Stock Adjustments	-5.87	17.37	12.24	1.37	-4.14
Total Income	1,096.02	887.88	622.74	406.59	209.62
EXPENDITURE :
Raw Materials	803.25	684.37	474.16	268.54	118.91
Power and Fuel Cost	7.86	7.00	7.05	4.73	1.54
Other Manufacturing Expenses	47.30	37.96	28.73	17.63	11.12
Selling and Administration Expenses	40.88	29.60	25.12	26.53	16.56
Miscellaneous Expenses	62.22	19.42	15.18	13.51	17.50
Employee Benefit Expenses	42.21	35.18	29.80	26.42	12.78
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	92.30	74.36	42.71	49.23	31.20
Interest	38.77	37.69	5.21	17.40	3.12
Gross Profit	53.53	36.67	37.50	31.83	28.08
Depreciation	17.04	16.01	13.21	10.10	8.32
Profit Before Tax	36.49	20.66	24.29	21.73	19.76
Current Tax	0.98	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.95	0.82	1.79	3.33	-20.59
Reported Net Profit	36.46	19.85	22.50	18.40	40.34
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	36.46	19.85	22.50	18.40	40.34
Adjustment below Net Profit	-60.43	0.00	-22.50	-18.40	-40.34
Profit/Loss Balance carried down	44.81	24.96	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.28	0.00	0.00	0.00	0.00
P & L Balance carried down	19.56	44.81	0.00	0.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.07	9.84	11.15	9.12	20.00
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	215.83	188.11	171.16	160.01	157.32
Book Value(Adj)-Unit Curr	-	-	-	-	-