| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.18 | 20.18 | 20.18 | 20.18 | 20.18 |
| Reserves | 415.27 | 359.35 | 339.70 | 317.40 | 312.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 435.45 | 379.53 | 359.88 | 337.58 | 332.35 |
| Secured Loans | 177.60 | 220.84 | 236.68 | 183.63 | 140.98 |
| Unsecured Loans | 319.31 | 296.51 | 323.88 | 340.76 | 310.33 |
| Total Debt | 496.91 | 517.35 | 560.56 | 524.39 | 451.31 |
| Other Liabilities | 2.20 | 0.46 | 0.48 | 0.53 | 1.49 |
| Total Liabilities | 934.56 | 897.34 | 920.92 | 862.50 | 785.15 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 462.08 | 452.39 | 446.83 | 382.72 | 306.74 |
| Less: Accumulated Depreciation | 87.96 | 71.84 | 55.83 | 42.62 | 15.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 374.12 | 380.55 | 391.00 | 340.10 | 291.71 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.04 | 0.00 | 0.00 | 16.60 | 9.10 |
| Investments | 43.64 | 44.65 | 48.58 | 184.65 | 184.65 |
| Current Assets, Loans & Advances | |||||
| Inventories | 62.55 | 79.37 | 55.58 | 28.33 | 21.24 |
| Sundry Debtors | 221.35 | 166.05 | 164.83 | 173.52 | 146.15 |
| Cash and Bank Balance | 0.20 | 0.62 | 1.51 | 1.31 | 9.60 |
| Loans and Advances | 337.20 | 343.60 | 56.94 | 56.04 | 67.00 |
| Total Current Assets | 621.30 | 589.64 | 278.87 | 259.20 | 244.00 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 150.23 | 137.28 | 19.77 | 14.07 | 11.73 |
| Provisions | 3.05 | 1.36 | 46.55 | 67.34 | 63.80 |
| Total CL & Provisions | 153.28 | 138.64 | 66.32 | 81.41 | 75.53 |
| Net Current Assets | 468.03 | 450.99 | 212.55 | 177.79 | 168.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 21.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 62.62 | 62.62 | 61.80 | 60.02 | 56.69 |
| Net Deferred Tax | -40.93 | -62.62 | -61.80 | -60.02 | -56.69 |
| Other Assets | 88.67 | 83.75 | 330.59 | 203.37 | 187.91 |
| Total Assets | 934.56 | 897.32 | 920.92 | 862.49 | 785.15 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |