INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
1.89 |
1.84 |
1.56 |
1.69 |
1.39 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.89 |
1.84 |
1.56 |
1.69 |
1.39 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
0.14 |
0.20 |
0.19 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.29 |
0.24 |
0.19 |
0.17 |
0.18 |
Miscellaneous Expenses |
0.07 |
0.08 |
0.11 |
0.13 |
0.24 |
Employee Benefit Expenses |
0.79 |
0.78 |
0.67 |
0.60 |
0.67 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.74 |
0.75 |
0.44 |
0.59 |
0.11 |
Interest |
0.04 |
- |
- |
- |
- |
Gross Profit |
0.70 |
0.75 |
0.44 |
0.59 |
0.11 |
Depreciation |
0.06 |
0.07 |
0.14 |
0.16 |
0.19 |
Profit Before Tax |
0.64 |
0.68 |
0.30 |
0.43 |
-0.08 |
Current Tax |
0.04 |
0.11 |
0.11 |
0.05 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.12 |
-0.08 |
-0.03 |
0.06 |
-0.02 |
Reported Net Profit |
0.48 |
0.65 |
0.22 |
0.32 |
-0.07 |
Extraordinary Items |
- |
- |
0.03 |
- |
- |
Adjusted Net Profit |
0.48 |
0.65 |
0.19 |
0.32 |
-0.07 |
Adjustment below Net Profit |
- |
- |
- |
0.01 |
- |
Profit/Loss Balance carried down |
-11.56 |
-12.21 |
-12.43 |
-12.76 |
-12.70 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-11.08 |
-11.56 |
-12.21 |
-12.43 |
-12.76 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.68 |
0.93 |
0.32 |
0.46 |
-0.10 |
Earnings Per Share(Adj)-Unit Curr |
0.68 |
0.93 |
0.32 |
0.46 |
-0.10 |
Book Value |
4.13 |
3.45 |
2.52 |
2.21 |
1.73 |
Book Value(Adj)-Unit Curr |
4.13 |
3.45 |
2.52 |
2.21 |
1.73 |