- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.96 | 0.47 | 0.47 | 0.15 | |
Reserves | 36.50 | 14.14 | 5.90 | 0.49 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 55.46 | 14.61 | 6.37 | 0.64 | |
Secured Loans | 47.51 | 44.41 | 16.30 | 0.00 | |
Unsecured Loans | 0.00 | 12.14 | 3.74 | 0.00 | |
Total Debt | 47.51 | 56.55 | 20.04 | 0.00 | |
Other Liabilities | 0.72 | 0.56 | 0.10 | 0.00 | |
Total Liabilities | 103.69 | 71.72 | 26.51 | 0.64 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 52.03 | 41.02 | 0.05 | 0.00 | |
Less: Accumulated Depreciation | 4.71 | 1.28 | 0.01 | 0.00 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 47.32 | 39.74 | 0.04 | 0.00 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.77 | 0.00 | 1.19 | 0.00 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 35.91 | 26.49 | 10.46 | 0.94 | |
Sundry Debtors | 56.60 | 22.97 | 13.34 | 6.45 | |
Cash and Bank Balance | 7.26 | 5.05 | 0.57 | 0.62 | |
Loans and Advances | 5.86 | 6.55 | 10.18 | 2.64 | |
Total Current Assets | 105.63 | 61.06 | 34.55 | 10.64 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 48.64 | 33.19 | 18.18 | 9.80 | |
Provisions | 1.30 | 0.40 | 0.84 | 0.19 | |
Total CL & Provisions | 49.94 | 33.59 | 19.02 | 9.99 | |
Net Current Assets | 55.69 | 27.46 | 15.53 | 0.65 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.19 | 0.16 | 0.03 | 0.00 | |
Deferred Tax Liability | 1.53 | 0.75 | 0.00 | 0.00 | |
Net Deferred Tax | -1.34 | -0.59 | 0.03 | 0.00 | |
Other Assets | 1.25 | 5.11 | 9.72 | 0.00 | |
Total Assets | 103.69 | 71.72 | 26.51 | 0.65 | |
Contingent Liabilities | 31.55 | 0.00 | 0.00 | 0.00 |