- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 16.66 | 2.29 | 2.00 | 2.00 | |
Reserves | 79.35 | 56.24 | 15.12 | 2.10 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 96.01 | 58.53 | 17.12 | 4.10 | |
Secured Loans | 162.74 | 111.31 | 43.64 | 38.94 | |
Unsecured Loans | 11.35 | 11.85 | 28.42 | 30.98 | |
Total Debt | 174.09 | 123.16 | 72.06 | 69.92 | |
Other Liabilities | 0.44 | 0.29 | 0.21 | 0.09 | |
Total Liabilities | 270.54 | 181.98 | 89.39 | 74.11 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 22.03 | 7.60 | 6.52 | 6.12 | |
Less: Accumulated Depreciation | 2.98 | 2.18 | 1.13 | 0.17 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 19.05 | 5.42 | 5.39 | 5.95 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.14 | 0.00 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 149.42 | 85.67 | 39.63 | 26.97 | |
Sundry Debtors | 101.88 | 95.89 | 72.08 | 40.67 | |
Cash and Bank Balance | 27.38 | 13.74 | 0.78 | 8.43 | |
Loans and Advances | 24.55 | 14.22 | 9.05 | 5.59 | |
Total Current Assets | 303.23 | 209.51 | 121.53 | 81.66 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 44.99 | 28.04 | 35.06 | 15.47 | |
Provisions | 8.10 | 6.41 | 4.08 | 0.80 | |
Total CL & Provisions | 53.09 | 34.44 | 39.14 | 16.26 | |
Net Current Assets | 250.14 | 175.07 | 82.40 | 65.40 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.00 | 0.00 | 0.20 | 0.03 | |
Deferred Tax Liability | 0.26 | 0.00 | 0.05 | 0.08 | |
Net Deferred Tax | -0.26 | 0.00 | 0.15 | -0.05 | |
Other Assets | 1.62 | 1.49 | 1.32 | 2.81 | |
Total Assets | 270.55 | 181.98 | 89.39 | 74.11 | |
Contingent Liabilities | 0.16 | 0.16 | 24.66 | 0.16 |