| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 25.70 | 25.70 | 25.19 | 25.19 | |
| Reserves | 266.26 | 223.41 | 164.73 | 134.22 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 291.96 | 249.11 | 189.92 | 159.41 | |
| Secured Loans | 72.30 | 15.55 | 76.30 | 49.40 | |
| Unsecured Loans | 49.09 | 46.48 | 0.19 | -11.80 | |
| Total Debt | 121.39 | 62.03 | 76.49 | 37.60 | |
| Other Liabilities | 14.72 | 19.36 | 17.53 | 12.18 | |
| Total Liabilities | 428.07 | 330.50 | 283.94 | 209.19 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 204.90 | 145.05 | 141.82 | 142.60 | |
| Less: Accumulated Depreciation | 50.72 | 38.45 | 26.64 | 15.48 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 154.18 | 106.60 | 115.18 | 127.12 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.63 | 0.00 | 0.05 | 8.08 | |
| Investments | 0.01 | 0.01 | 0.01 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 125.70 | 89.54 | 92.89 | 64.25 | |
| Sundry Debtors | 52.12 | 49.66 | 36.88 | 26.18 | |
| Cash and Bank Balance | 10.04 | 0.04 | 0.78 | 5.81 | |
| Loans and Advances | 141.82 | 132.98 | 65.71 | 16.01 | |
| Total Current Assets | 329.67 | 272.21 | 196.25 | 112.25 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 76.19 | 67.20 | 60.77 | 60.22 | |
| Provisions | 0.91 | 2.80 | 3.05 | 0.25 | |
| Total CL & Provisions | 77.10 | 70.00 | 63.82 | 60.47 | |
| Net Current Assets | 252.57 | 202.21 | 132.43 | 51.78 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.19 | 0.15 | 0.04 | 0.11 | |
| Deferred Tax Liability | 11.09 | 9.16 | 6.56 | 5.57 | |
| Net Deferred Tax | -10.90 | -9.01 | -6.52 | -5.46 | |
| Other Assets | 31.59 | 30.67 | 42.78 | 27.66 | |
| Total Assets | 428.07 | 330.49 | 283.93 | 209.18 | |
| Contingent Liabilities | 1.06 | 1.06 | 1.06 | 0.00 |