Subam Papers Ltd | Industry : (Packaging) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.24 | 1.63 | 1.63 | 1.63 | 1.63 |
Reserves | 288.79 | 191.17 | 162.36 | 159.85 | 132.58 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 312.03 | 192.80 | 163.99 | 161.48 | 134.21 |
Secured Loans | 81.98 | 106.21 | 103.46 | 115.17 | 10.82 |
Unsecured Loans | 32.32 | 16.38 | 0.00 | 0.00 | 0.30 |
Total Debt | 114.30 | 122.59 | 103.46 | 115.17 | 11.12 |
Other Liabilities | 1.52 | 1.41 | 1.02 | 0.95 | 0.46 |
Total Liabilities | 427.85 | 316.80 | 268.47 | 277.60 | 145.79 |
APPLICATION OF FUNDS : | |||||
Gross Block | 275.44 | 144.02 | 135.45 | 200.32 | 101.78 |
Less: Accumulated Depreciation | 113.89 | 0.00 | 0.00 | 77.41 | 70.86 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 161.55 | 144.02 | 135.45 | 122.91 | 30.92 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 19.52 | 0.00 | 0.00 | 3.41 |
Investments | 141.35 | 15.27 | 16.13 | 16.17 | 11.60 |
Current Assets, Loans & Advances | |||||
Inventories | 42.70 | 47.50 | 33.04 | 51.43 | 23.93 |
Sundry Debtors | 121.80 | 92.11 | 73.05 | 72.69 | 61.67 |
Cash and Bank Balance | 2.25 | 4.56 | 4.97 | 4.89 | 5.21 |
Loans and Advances | 31.27 | 10.38 | 28.64 | 30.54 | 32.72 |
Total Current Assets | 198.02 | 154.55 | 139.69 | 159.55 | 123.53 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 56.10 | 43.09 | 54.28 | 50.20 | 33.77 |
Provisions | 10.41 | 0.89 | 0.67 | 7.35 | 8.64 |
Total CL & Provisions | 66.51 | 43.99 | 54.94 | 57.55 | 42.41 |
Net Current Assets | 131.51 | 110.56 | 84.75 | 102.00 | 81.12 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
Deferred Tax Liability | 12.08 | 8.77 | 5.77 | 2.22 | 0.00 |
Net Deferred Tax | -12.08 | -8.77 | -5.77 | -2.22 | 0.31 |
Other Assets | 5.54 | 36.19 | 37.91 | 38.74 | 18.42 |
Total Assets | 427.86 | 316.79 | 268.47 | 277.61 | 145.78 |
Contingent Liabilities | 11.82 | 24.99 | 0.00 | 0.00 | 0.00 |