| H.M. Electro Mech Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.70 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 51.76 | 22.09 | 14.08 | 8.07 | 5.49 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 65.46 | 32.09 | 24.08 | 18.07 | 15.49 |
| Secured Loans | 3.70 | 5.27 | 0.14 | 0.18 | 1.41 |
| Unsecured Loans | 4.10 | 6.98 | 6.26 | 0.00 | 0.11 |
| Total Debt | 7.80 | 12.25 | 6.40 | 0.18 | 1.52 |
| Other Liabilities | 4.84 | 3.27 | 0.23 | 0.13 | 0.12 |
| Total Liabilities | 78.10 | 47.61 | 30.71 | 18.38 | 17.13 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.32 | 1.04 | 0.94 | 0.90 | 0.79 |
| Less: Accumulated Depreciation | 0.46 | 0.72 | 0.59 | 0.46 | 0.46 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.86 | 0.32 | 0.35 | 0.44 | 0.33 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.32 | 0.32 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 20.77 | 23.57 | 15.39 | 6.42 | 0.21 |
| Sundry Debtors | 40.33 | 28.70 | 31.32 | 20.80 | 18.41 |
| Cash and Bank Balance | 2.44 | 0.16 | 1.97 | 2.05 | 1.47 |
| Loans and Advances | 3.26 | 3.05 | 4.71 | 5.84 | 5.46 |
| Total Current Assets | 66.80 | 55.48 | 53.39 | 35.10 | 25.54 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 16.76 | 24.12 | 32.01 | 24.72 | 13.29 |
| Provisions | 2.49 | 3.42 | 1.37 | 1.24 | 1.19 |
| Total CL & Provisions | 19.26 | 27.54 | 33.37 | 25.96 | 14.48 |
| Net Current Assets | 47.54 | 27.94 | 20.01 | 9.14 | 11.06 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.14 | 0.13 | 0.12 | 0.09 | 0.09 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.14 | 0.13 | 0.12 | 0.09 | 0.09 |
| Other Assets | 28.25 | 18.90 | 10.23 | 8.71 | 5.65 |
| Total Assets | 78.10 | 47.62 | 30.71 | 18.38 | 17.13 |
| Contingent Liabilities | 6.69 | 14.08 | 0.00 | 0.00 | 0.00 |