| Shivam Chemicals Ltd | Industry : (Trading) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.99 | 12.40 | 0.40 | 0.40 | 0.40 |
| Reserves | 19.72 | 3.45 | 13.45 | 9.73 | 4.88 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 36.71 | 15.85 | 13.85 | 10.13 | 5.28 |
| Secured Loans | 7.86 | 5.09 | 0.06 | 0.14 | 0.54 |
| Unsecured Loans | 2.50 | 6.00 | 6.68 | 4.95 | 0.99 |
| Total Debt | 10.36 | 11.09 | 6.74 | 5.09 | 1.53 |
| Other Liabilities | 0.25 | 0.31 | 0.00 | 0.00 | 0.32 |
| Total Liabilities | 47.32 | 27.25 | 20.59 | 15.22 | 7.13 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.33 | 1.08 | 0.80 | 0.79 | 0.71 |
| Less: Accumulated Depreciation | 0.56 | 0.47 | 0.43 | 0.34 | 0.26 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.77 | 0.61 | 0.37 | 0.45 | 0.45 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.12 | 1.50 | 1.50 | 0.05 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 3.77 | 0.02 | 0.00 | 0.05 | 0.08 |
| Sundry Debtors | 23.46 | 15.07 | 12.08 | 14.05 | 7.18 |
| Cash and Bank Balance | 0.50 | 0.12 | 0.14 | 0.22 | 0.07 |
| Loans and Advances | 17.68 | 16.83 | 9.42 | 6.31 | 2.14 |
| Total Current Assets | 45.41 | 32.03 | 21.63 | 20.63 | 9.47 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.28 | 6.24 | 1.93 | 6.97 | 2.12 |
| Provisions | 1.03 | 0.94 | 1.30 | 1.50 | 0.68 |
| Total CL & Provisions | 6.31 | 7.17 | 3.23 | 8.47 | 2.80 |
| Net Current Assets | 39.10 | 24.86 | 18.41 | 12.16 | 6.67 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Net Deferred Tax | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Other Assets | 0.31 | 0.28 | 0.30 | 2.57 | 0.00 |
| Total Assets | 47.31 | 27.25 | 20.59 | 15.23 | 7.13 |
| Contingent Liabilities | 5.08 | 0.00 | 0.00 | 0.00 | 0.00 |