Amic Forging Ltd | Industry : (Castings, Forgings & Fastners) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.49 | 10.49 | 0.86 | 0.71 | 0.71 |
Reserves | 89.69 | 54.11 | 19.06 | 7.18 | 6.19 |
Equity Share Warrants | 24.22 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 124.40 | 64.60 | 19.92 | 7.89 | 6.90 |
Secured Loans | 0.00 | 2.56 | 3.64 | 6.13 | 1.69 |
Unsecured Loans | 0.00 | 1.30 | 1.52 | 4.58 | 2.67 |
Total Debt | 0.00 | 3.86 | 5.16 | 10.71 | 4.36 |
Other Liabilities | 0.37 | 0.23 | 0.12 | 0.00 | 0.00 |
Total Liabilities | 124.77 | 68.69 | 25.20 | 18.60 | 11.26 |
APPLICATION OF FUNDS : | |||||
Gross Block | 42.02 | 16.33 | 11.57 | 8.46 | 6.69 |
Less: Accumulated Depreciation | 7.33 | 4.46 | 3.76 | 3.15 | 2.62 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 34.69 | 11.87 | 7.81 | 5.31 | 4.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 22.23 | 18.74 | 7.65 | 2.50 | 1.50 |
Current Assets, Loans & Advances | |||||
Inventories | 16.10 | 0.31 | 6.46 | 0.21 | 1.03 |
Sundry Debtors | 27.44 | 29.16 | 21.74 | 13.87 | 9.01 |
Cash and Bank Balance | 19.53 | 12.08 | 1.41 | 0.18 | 0.16 |
Loans and Advances | 9.59 | 6.51 | 2.58 | 0.18 | 0.12 |
Total Current Assets | 72.65 | 48.06 | 32.20 | 14.45 | 10.32 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 18.13 | 18.69 | 36.98 | 12.92 | 4.85 |
Provisions | 9.44 | 4.53 | 0.02 | 0.00 | 0.00 |
Total CL & Provisions | 27.58 | 23.22 | 37.01 | 12.92 | 4.85 |
Net Current Assets | 45.08 | 24.84 | -4.81 | 1.53 | 5.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.34 | 0.22 | 0.18 | 0.11 | 0.10 |
Net Deferred Tax | -0.34 | -0.22 | -0.18 | -0.11 | -0.10 |
Other Assets | 16.84 | 13.46 | 14.72 | 9.38 | 0.33 |
Total Assets | 124.77 | 68.69 | 25.20 | 18.61 | 11.26 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |