| Hi-Green Carbon Ltd | Industry : Chemicals | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 24.99 | 24.99 | 19.00 | 19.00 | 19.00 |
| Reserves | 61.10 | 50.53 | 5.27 | -7.08 | -10.82 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 86.09 | 75.52 | 24.27 | 11.92 | 8.18 |
| Secured Loans | 17.49 | 18.21 | 10.33 | 5.23 | 5.85 |
| Unsecured Loans | 3.87 | 5.78 | 3.29 | 10.64 | 11.98 |
| Total Debt | 21.36 | 23.99 | 13.62 | 15.87 | 17.83 |
| Other Liabilities | 0.26 | 0.19 | 0.16 | 0.00 | 0.00 |
| Total Liabilities | 107.71 | 99.70 | 38.05 | 27.79 | 26.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 93.21 | 47.59 | 44.81 | 40.38 | 36.24 |
| Less: Accumulated Depreciation | 35.40 | 29.69 | 26.83 | 23.71 | 20.67 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 57.81 | 17.90 | 17.98 | 16.67 | 15.57 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.07 | 7.86 | 1.87 | 0.00 | 0.50 |
| Investments | 6.72 | 5.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 16.67 | 11.35 | 12.28 | 9.38 | 10.34 |
| Sundry Debtors | 7.49 | 7.81 | 5.62 | 4.43 | 2.98 |
| Cash and Bank Balance | 0.01 | 10.07 | 0.09 | 0.06 | 0.12 |
| Loans and Advances | 11.37 | 16.11 | 3.13 | 0.05 | 0.25 |
| Total Current Assets | 35.53 | 45.33 | 21.12 | 13.93 | 13.70 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.49 | 2.27 | 5.89 | 5.23 | 7.13 |
| Provisions | 2.02 | 3.18 | 1.16 | 0.01 | 0.01 |
| Total CL & Provisions | 5.51 | 5.45 | 7.05 | 5.24 | 7.14 |
| Net Current Assets | 30.03 | 39.88 | 14.06 | 8.68 | 6.57 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.08 | 0.01 | 0.00 | 2.23 | 3.20 |
| Deferred Tax Liability | 0.29 | 0.20 | 0.38 | 0.00 | 0.00 |
| Net Deferred Tax | -0.21 | -0.19 | -0.38 | 2.23 | 3.20 |
| Other Assets | 13.29 | 29.25 | 4.51 | 0.19 | 0.18 |
| Total Assets | 107.71 | 99.70 | 38.04 | 27.77 | 26.02 |
| Contingent Liabilities | 1.37 | 5.68 | 5.68 | 0.00 | 0.00 |