- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 3.14 | 2.29 | 0.01 | 0.01 | 0.01 |
Reserves | 7.24 | 1.19 | 1.38 | 0.46 | -0.10 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 10.38 | 3.48 | 1.39 | 0.47 | -0.09 |
Secured Loans | 1.10 | 1.10 | 0.15 | 0.00 | 0.00 |
Unsecured Loans | 8.08 | 7.38 | 4.69 | 1.06 | 0.02 |
Total Debt | 9.18 | 8.48 | 4.84 | 1.06 | 0.02 |
Other Liabilities | 0.66 | 0.49 | 0.38 | 0.15 | 0.00 |
Total Liabilities | 20.22 | 12.45 | 6.61 | 1.68 | -0.07 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.13 | 0.18 | 0.17 | 0.12 | 0.11 |
Less: Accumulated Depreciation | 0.16 | 0.14 | 0.11 | 0.09 | 0.05 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.97 | 0.04 | 0.06 | 0.03 | 0.06 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.50 | 2.03 | 0.44 | 0.12 | 0.10 |
Investments | 1.26 | 1.20 | 1.25 | 0.10 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 2.51 | 2.53 | 2.50 | 3.28 | 1.34 |
Sundry Debtors | 7.91 | 8.29 | 3.82 | 1.36 | 0.01 |
Cash and Bank Balance | 3.09 | 0.39 | 0.14 | 0.31 | 0.09 |
Loans and Advances | 1.98 | 2.32 | 1.77 | 0.36 | 0.18 |
Total Current Assets | 15.49 | 13.53 | 8.23 | 5.30 | 1.62 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 2.82 | 3.01 | 2.53 | 3.42 | 1.62 |
Provisions | 3.57 | 1.55 | 0.95 | 0.58 | 0.33 |
Total CL & Provisions | 6.39 | 4.56 | 3.48 | 4.00 | 1.96 |
Net Current Assets | 9.10 | 8.97 | 4.75 | 1.30 | -0.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.19 | 0.14 | 0.07 | 0.04 | 0.03 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.19 | 0.14 | 0.07 | 0.04 | 0.03 |
Other Assets | 0.21 | 0.07 | 0.04 | 0.08 | 0.09 |
Total Assets | 20.23 | 12.45 | 6.61 | 1.68 | -0.07 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |