| Greenchef Appliances Ltd | Industry : Consumer Durables | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 23.27 | 23.27 | 17.11 | 3.56 | 3.56 |
| Reserves | 97.22 | 91.27 | 43.61 | 47.29 | 46.76 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 120.49 | 114.54 | 60.72 | 50.85 | 50.32 |
| Secured Loans | 68.82 | 103.01 | 47.26 | 42.38 | 26.35 |
| Unsecured Loans | 16.21 | 17.96 | 18.58 | 24.49 | 24.58 |
| Total Debt | 85.03 | 120.97 | 65.84 | 66.87 | 50.93 |
| Other Liabilities | 2.10 | 2.74 | 5.17 | 3.01 | 2.51 |
| Total Liabilities | 207.62 | 238.25 | 131.73 | 120.73 | 103.76 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 62.71 | 51.69 | 43.61 | 35.35 | 26.10 |
| Less: Accumulated Depreciation | 16.59 | 14.12 | 12.44 | 9.04 | 7.07 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 46.12 | 37.57 | 31.17 | 26.31 | 19.03 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 56.45 | 37.22 | 11.57 | 3.40 | 0.23 |
| Investments | 0.00 | 0.00 | 0.00 | 0.51 | 0.51 |
| Current Assets, Loans & Advances | |||||
| Inventories | 88.14 | 76.55 | 77.44 | 67.06 | 42.76 |
| Sundry Debtors | 100.50 | 81.48 | 58.30 | 64.71 | 59.79 |
| Cash and Bank Balance | 2.95 | 41.14 | 1.59 | 1.67 | 1.38 |
| Loans and Advances | 9.95 | 13.61 | 12.10 | 9.89 | 12.42 |
| Total Current Assets | 201.55 | 212.78 | 149.43 | 143.33 | 116.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 96.08 | 50.46 | 60.61 | 54.69 | 34.11 |
| Provisions | 1.64 | 0.94 | 1.91 | 0.42 | 0.83 |
| Total CL & Provisions | 97.71 | 51.40 | 62.52 | 55.11 | 34.94 |
| Net Current Assets | 103.84 | 161.38 | 86.91 | 88.23 | 81.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.29 | 0.24 | 0.00 | 0.12 | 0.08 |
| Deferred Tax Liability | 1.02 | 0.36 | 0.06 | 0.00 | 0.00 |
| Net Deferred Tax | -0.73 | -0.12 | -0.06 | 0.12 | 0.08 |
| Other Assets | 1.94 | 2.20 | 2.14 | 2.16 | 2.50 |
| Total Assets | 207.62 | 238.25 | 131.73 | 120.73 | 103.76 |
| Contingent Liabilities | 1.48 | 1.48 | 2.18 | 2.18 | 0.00 |