| De Neers Tools Ltd | Industry : Trading | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.61 | 28.61 | 26.33 | 17.28 | 0.03 |
| Reserves | 54.20 | 36.58 | 7.21 | 6.57 | 3.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 72.81 | 65.19 | 33.54 | 23.85 | 3.20 |
| Secured Loans | 9.40 | 1.70 | 27.85 | 13.01 | 11.88 |
| Unsecured Loans | 45.48 | 56.64 | 32.92 | 23.44 | 9.82 |
| Total Debt | 54.88 | 58.34 | 60.77 | 36.45 | 21.70 |
| Other Liabilities | 0.28 | 0.19 | 0.12 | 0.04 | 0.00 |
| Total Liabilities | 127.97 | 123.72 | 94.43 | 60.34 | 24.90 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5.53 | 4.23 | 3.91 | 2.84 | 0.97 |
| Less: Accumulated Depreciation | 2.95 | 2.21 | 1.38 | 0.81 | 0.37 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2.58 | 2.02 | 2.53 | 2.03 | 0.60 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 97.98 | 85.68 | 87.73 | 53.94 | 26.75 |
| Sundry Debtors | 35.63 | 37.74 | 33.60 | 34.74 | 29.90 |
| Cash and Bank Balance | 1.00 | 0.22 | 0.11 | 1.27 | 0.73 |
| Loans and Advances | 14.35 | 15.32 | 10.06 | 7.28 | 2.90 |
| Total Current Assets | 148.95 | 138.96 | 131.50 | 97.23 | 60.29 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 19.56 | 14.77 | 37.74 | 37.05 | 35.92 |
| Provisions | 5.64 | 4.58 | 2.45 | 2.10 | 0.28 |
| Total CL & Provisions | 25.20 | 19.35 | 40.19 | 39.15 | 36.21 |
| Net Current Assets | 123.75 | 119.61 | 91.31 | 58.08 | 24.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.99 | 1.40 | 0.15 | 0.04 | 0.04 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.99 | 1.40 | 0.15 | 0.04 | 0.04 |
| Other Assets | 0.42 | 0.68 | 0.43 | 0.18 | 0.19 |
| Total Assets | 127.97 | 123.71 | 94.42 | 60.33 | 24.90 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |