De Neers Tools Ltd | Industry : Trading | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 28.61 | 26.33 | 17.28 | 0.03 | |
Reserves | 36.58 | 7.21 | 6.57 | 3.17 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 65.19 | 33.54 | 23.85 | 3.20 | |
Secured Loans | 26.53 | 27.85 | 13.01 | 11.88 | |
Unsecured Loans | 31.81 | 32.92 | 23.44 | 9.82 | |
Total Debt | 58.34 | 60.77 | 36.45 | 21.70 | |
Other Liabilities | 0.19 | 0.12 | 0.04 | 0.00 | |
Total Liabilities | 123.72 | 94.43 | 60.34 | 24.90 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.23 | 3.91 | 2.84 | 0.97 | |
Less: Accumulated Depreciation | 2.21 | 1.38 | 0.81 | 0.37 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 2.02 | 2.53 | 2.03 | 0.60 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 85.68 | 87.73 | 53.94 | 26.75 | |
Sundry Debtors | 37.74 | 33.60 | 34.74 | 29.90 | |
Cash and Bank Balance | 0.22 | 0.11 | 1.27 | 0.73 | |
Loans and Advances | 15.32 | 10.06 | 7.28 | 2.90 | |
Total Current Assets | 138.96 | 131.50 | 97.23 | 60.29 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 14.77 | 37.74 | 37.05 | 35.92 | |
Provisions | 4.58 | 2.45 | 2.10 | 0.28 | |
Total CL & Provisions | 19.35 | 40.19 | 39.15 | 36.21 | |
Net Current Assets | 119.61 | 91.31 | 58.08 | 24.08 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 1.40 | 0.15 | 0.04 | 0.04 | |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Deferred Tax | 1.40 | 0.15 | 0.04 | 0.04 | |
Other Assets | 0.68 | 0.43 | 0.18 | 0.19 | |
Total Assets | 123.71 | 94.42 | 60.33 | 24.90 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |