| ITCONS E-Solutions Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.60 | 5.03 | 5.03 | 0.01 | 0.01 |
| Reserves | 14.70 | 8.90 | 7.13 | 2.22 | 1.03 |
| Equity Share Warrants | 16.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 37.11 | 13.93 | 12.16 | 2.23 | 1.04 |
| Secured Loans | 3.67 | 1.77 | 0.06 | 0.50 | 0.79 |
| Unsecured Loans | 0.07 | 0.00 | 0.00 | 0.56 | 0.57 |
| Total Debt | 3.74 | 1.77 | 0.06 | 1.06 | 1.36 |
| Other Liabilities | 0.22 | 0.17 | 0.01 | 0.00 | 0.00 |
| Total Liabilities | 41.07 | 15.87 | 12.23 | 3.29 | 2.40 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.88 | 2.42 | 0.95 | 0.49 | 0.49 |
| Less: Accumulated Depreciation | 1.33 | 1.11 | 0.63 | 0.44 | 0.41 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.55 | 1.31 | 0.32 | 0.05 | 0.08 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 21.23 | 10.73 | 7.02 | 2.78 | 1.37 |
| Cash and Bank Balance | 2.80 | 3.91 | 5.24 | 0.15 | 0.58 |
| Loans and Advances | 0.33 | 0.07 | 0.05 | 0.00 | 1.27 |
| Total Current Assets | 24.36 | 14.72 | 12.32 | 2.94 | 3.22 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.99 | 2.63 | 2.18 | 1.32 | 1.01 |
| Provisions | 1.16 | 0.74 | 0.55 | 0.00 | 0.00 |
| Total CL & Provisions | 9.15 | 3.38 | 2.73 | 1.32 | 1.01 |
| Net Current Assets | 15.21 | 11.34 | 9.59 | 1.62 | 2.21 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.64 | 0.67 | 0.72 | 0.00 | 0.05 |
| Deferred Tax Liability | 0.03 | 0.03 | 0.05 | 0.05 | 0.00 |
| Net Deferred Tax | 0.61 | 0.64 | 0.67 | -0.05 | 0.05 |
| Other Assets | 23.48 | 2.57 | 1.63 | 1.67 | 0.06 |
| Total Assets | 41.06 | 15.86 | 12.21 | 3.29 | 2.40 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |