- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 7.21 | 7.21 | 5.05 | 5.05 | 5.05 |
Reserves | 24.84 | 20.92 | 9.02 | 6.27 | 4.73 |
Equity Share Warrants | 3.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 35.09 | 28.13 | 14.07 | 11.32 | 9.78 |
Secured Loans | 22.79 | 17.39 | 15.65 | 12.67 | 12.50 |
Unsecured Loans | 1.82 | 4.45 | 8.73 | 8.14 | 7.12 |
Total Debt | 24.61 | 21.84 | 24.38 | 20.81 | 19.62 |
Other Liabilities | 0.27 | 0.16 | 0.10 | 0.06 | 0.00 |
Total Liabilities | 59.97 | 50.13 | 38.55 | 32.19 | 29.40 |
APPLICATION OF FUNDS : | |||||
Gross Block | 12.08 | 9.46 | 4.73 | 4.65 | 2.80 |
Less: Accumulated Depreciation | 3.13 | 2.36 | 2.15 | 2.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8.95 | 7.10 | 2.58 | 2.65 | 2.80 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.42 | 0.42 | 3.54 | 3.33 | 3.13 |
Investments | 0.23 | 0.11 | 0.11 | 0.11 | 0.11 |
Current Assets, Loans & Advances | |||||
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 48.42 | 37.09 | 28.16 | 24.06 | 23.93 |
Cash and Bank Balance | 3.97 | 6.16 | 1.92 | 1.38 | 2.30 |
Loans and Advances | 3.25 | 2.72 | 1.95 | 2.81 | 6.00 |
Total Current Assets | 55.63 | 45.97 | 32.03 | 28.24 | 32.23 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 9.19 | 5.76 | 6.11 | 6.99 | 8.94 |
Provisions | 0.47 | 0.03 | 0.00 | 0.01 | 0.00 |
Total CL & Provisions | 9.66 | 5.78 | 6.12 | 7.00 | 8.94 |
Net Current Assets | 45.97 | 40.19 | 25.91 | 21.24 | 23.29 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.15 | 0.03 | 0.08 | 0.07 | 0.07 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.15 | 0.03 | 0.08 | 0.07 | 0.07 |
Other Assets | 4.26 | 2.28 | 6.32 | 4.78 | 0.00 |
Total Assets | 59.98 | 50.13 | 38.55 | 32.18 | 29.40 |
Contingent Liabilities | 1.45 | 1.33 | 0.00 | 0.00 | 0.00 |