| Insolation Energy Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 22.03 | 20.83 | 20.83 | 15.00 | 2.50 |
| Reserves | 416.14 | 30.36 | 27.51 | 7.13 | 12.70 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 438.17 | 51.19 | 48.34 | 22.13 | 15.20 |
| Secured Loans | 24.22 | 28.60 | 23.38 | 27.20 | 19.28 |
| Unsecured Loans | 0.00 | 5.71 | 16.31 | 1.43 | 1.64 |
| Total Debt | 24.22 | 34.31 | 39.69 | 28.63 | 20.92 |
| Other Liabilities | 0.31 | 0.40 | 0.32 | 0.27 | 0.46 |
| Total Liabilities | 462.70 | 85.90 | 88.35 | 51.03 | 36.58 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 20.25 | 16.93 | 16.56 | 16.39 | 15.52 |
| Less: Accumulated Depreciation | 11.47 | 10.23 | 8.95 | 7.35 | 5.45 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8.78 | 6.70 | 7.61 | 9.04 | 10.07 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.18 | 0.43 | 0.00 | 0.00 | 0.00 |
| Investments | 78.97 | 7.62 | 5.00 | 1.81 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 22.46 | 15.21 | 29.47 | 23.42 | 14.66 |
| Sundry Debtors | 32.12 | 14.63 | 24.94 | 16.51 | 9.80 |
| Cash and Bank Balance | 311.98 | 23.82 | 16.31 | 6.56 | 0.24 |
| Loans and Advances | 10.77 | 2.41 | 10.44 | 7.24 | 15.24 |
| Total Current Assets | 377.32 | 56.07 | 81.17 | 53.72 | 39.94 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 18.74 | 9.90 | 14.17 | 13.05 | 12.28 |
| Provisions | 0.98 | -1.00 | 1.17 | 2.18 | 1.02 |
| Total CL & Provisions | 19.73 | 8.90 | 15.35 | 15.23 | 13.30 |
| Net Current Assets | 357.60 | 47.17 | 65.82 | 38.49 | 26.64 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.05 | 0.08 | 0.12 | 0.00 |
| Deferred Tax Liability | 0.38 | 0.36 | 0.44 | 0.56 | 0.58 |
| Net Deferred Tax | -0.38 | -0.31 | -0.36 | -0.44 | -0.58 |
| Other Assets | 17.56 | 24.29 | 10.29 | 2.12 | 0.43 |
| Total Assets | 462.71 | 85.90 | 88.35 | 51.02 | 36.57 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |