- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.89 | 8.00 | 2.00 | 2.00 | 2.00 |
Reserves | 38.19 | 14.03 | 15.16 | 11.02 | 8.14 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 49.08 | 22.03 | 17.16 | 13.02 | 10.14 |
Secured Loans | 29.25 | 31.12 | 20.68 | 13.24 | 11.64 |
Unsecured Loans | 5.87 | 7.18 | 8.81 | 8.74 | 4.89 |
Total Debt | 35.12 | 38.30 | 29.49 | 21.98 | 16.53 |
Other Liabilities | 0.60 | 0.42 | 0.09 | 0.01 | 0.09 |
Total Liabilities | 84.80 | 60.75 | 46.74 | 35.01 | 26.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 22.38 | 16.61 | 16.11 | 15.07 | 13.58 |
Less: Accumulated Depreciation | 9.85 | 8.27 | 6.89 | 5.46 | 4.08 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 12.53 | 8.34 | 9.22 | 9.61 | 9.50 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 4.55 | 1.50 | 0.02 | 0.00 |
Investments | 0.31 | 0.10 | 0.00 | 0.00 | 0.02 |
Current Assets, Loans & Advances | |||||
Inventories | 32.02 | 25.74 | 27.29 | 15.65 | 8.06 |
Sundry Debtors | 44.05 | 34.10 | 28.92 | 22.82 | 17.19 |
Cash and Bank Balance | 4.08 | 0.64 | 0.26 | 0.21 | 1.05 |
Loans and Advances | 4.26 | 2.73 | 3.98 | 1.83 | 1.28 |
Total Current Assets | 84.42 | 63.22 | 60.46 | 40.51 | 27.58 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 12.54 | 14.33 | 22.70 | 13.28 | 10.09 |
Provisions | 1.73 | 1.42 | 1.90 | 2.03 | 0.41 |
Total CL & Provisions | 14.27 | 15.76 | 24.61 | 15.32 | 10.50 |
Net Current Assets | 70.16 | 47.46 | 35.85 | 25.20 | 17.08 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.22 | 0.16 | 0.12 | 0.14 | 0.16 |
Deferred Tax Liability | 0.02 | 0.00 | 0.08 | 0.02 | 0.05 |
Net Deferred Tax | 0.20 | 0.16 | 0.04 | 0.12 | 0.11 |
Other Assets | 1.60 | 0.13 | 0.13 | 0.06 | 0.06 |
Total Assets | 84.80 | 60.75 | 46.74 | 35.01 | 26.77 |
Contingent Liabilities | 3.14 | 0.78 | 0.48 | 0.43 | 0.43 |